Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥15.8bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥14.9bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Revenue¥13.8bn2020-04-01 → 2021-03-31vCons.Net sales (5-year summary)
Operating income¥162m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥165m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥98m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥24m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥432m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥579m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥352m2020-04-01 → 2021-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥98m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥9m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥133m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥244m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥189m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥417m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥350m2020-04-01 → 2021-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥132m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥14.1bnat 2025-03-31Cons.Assets
Total assets¥14.6bnat 2024-03-31Cons.Assets
Total assets¥13.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥12.9bnat 2022-03-31vCons.Total assets (5-year summary)
Total assets¥13.2bnat 2021-03-31vCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥9.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥5.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2023-03-31vCons.Net assets
Net assets / equity¥4.5bnat 2022-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.9bnat 2021-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥982mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥906m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥628m2020-04-01 → 2021-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥610m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥384m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥388m2020-04-01 → 2021-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥891m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥610m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥812m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥908m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥917m2020-04-01 → 2021-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-15.822024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.152022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.132022-04-01 → 2023-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31vCons.Diluted earnings per share (5-year summary)
Net assets per share¥260at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥256.88at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥239.04at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥206.94at 2022-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥153.51at 2021-03-31vCons.Net assets per share (5-year summary)
Equity ratio28.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2021-03-31vCons.Equity to asset ratio (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31vCons.Rate of return on equity (5-year summary)
Employees615at 2025-03-31Cons.Number of employees
Employees618at 2024-03-31Cons.Number of employees
Employees740at 2023-03-31vCons.Number of employees
Employees693at 2022-03-31vCons.Number of employees
Employees706at 2021-03-31vCons.Number of employees
Revenue¥9.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥8.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.5bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥9.2bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31vStandaloneNet sales (5-year summary)
Operating income−¥87m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥188m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥111m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥268m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥63m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥311m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥285m2020-04-01 → 2021-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥111m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥268m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥107m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥307m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥51m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥301m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥447m2020-04-01 → 2021-03-31vStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2025-03-31StandaloneAssets
Total assets¥10.6bnat 2024-03-31StandaloneAssets
Total assets¥9.7bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2021-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2021-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥193mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥714mat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-12.722024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.472022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.552021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.152020-04-01 → 2021-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.32022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥187.5at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥119.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142.26at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥138.33at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥100.8at 2021-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio30.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2021-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued15,671,691at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2021-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees177at 2025-03-31StandaloneNumber of employees
Employees169at 2024-03-31StandaloneNumber of employees
Employees194at 2023-03-31vStandaloneNumber of employees
Employees188at 2022-03-31vStandaloneNumber of employees
Employees196at 2021-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Advanced And Essentialreportable segmentcapex2024-04-01 → 2025-03-31¥1m
Advanced And Essentialreportable segmentdepreciation2024-04-01 → 2025-03-31¥9m
Advanced And Essentialreportable segmentemployeesat 2025-03-314 pure
Advanced And Essentialreportable segmentrevenue2024-04-01 → 2025-03-31¥488m
Advanced And Essentialreportable segmentrevenue external2024-04-01 → 2025-03-31¥488m
Advanced And Essentialreportable segmentsegment assetsat 2025-03-31¥255m
Living Spacereportable segmentcapex2024-04-01 → 2025-03-31¥149m
Living Spacereportable segmentdepreciation2024-04-01 → 2025-03-31¥186m
Living Spacereportable segmentemployeesat 2025-03-31146 pure
Living Spacereportable segmentrevenue2024-04-01 → 2025-03-31¥4.5bn
Living Spacereportable segmentrevenue external2024-04-01 → 2025-03-31¥4.3bn
Living Spacereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥232m
Living Spacereportable segmentsegment assetsat 2025-03-31¥5.0bn
Moreportable segmentcapex2024-04-01 → 2025-03-31¥1.0bn
Moreportable segmentdepreciation2024-04-01 → 2025-03-31¥942m
Moreportable segmentemployeesat 2025-03-31418 pure
Moreportable segmentrevenue2024-04-01 → 2025-03-31¥11.1bn
Moreportable segmentrevenue external2024-04-01 → 2025-03-31¥11.1bn
Moreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥31m
Moreportable segmentsegment assetsat 2025-03-31¥8.5bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥16.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥15.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥263m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥13.8bn
Advanced And Essentialreportable segmentcapex2023-04-01 → 2024-03-31¥3m
Advanced And Essentialreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Advanced And Essentialreportable segmentrevenue2023-04-01 → 2024-03-31¥542m
Advanced And Essentialreportable segmentrevenue external2023-04-01 → 2024-03-31¥542m
Advanced And Essentialreportable segmentsegment assetsat 2024-03-31¥215m
Living Spacereportable segmentcapex2023-04-01 → 2024-03-31¥827m
Living Spacereportable segmentdepreciation2023-04-01 → 2024-03-31¥190m
Living Spacereportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Living Spacereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.5bn
Living Spacereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥276m
Living Spacereportable segmentsegment assetsat 2024-03-31¥4.8bn
Moreportable segmentcapex2023-04-01 → 2024-03-31¥2.7bn
Moreportable segmentdepreciation2023-04-01 → 2024-03-31¥487m
Moreportable segmentrevenue2023-04-01 → 2024-03-31¥9.7bn
Moreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Moreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥89m
Moreportable segmentsegment assetsat 2024-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥683m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥365m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥13.9bn
Advanced And Essentialreportable segmentemployeesat 2025-03-315 pure
Living Spacereportable segmentemployeesat 2025-03-3133 pure
Moreportable segmentemployeesat 2025-03-3193 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,522
ItemContextValueUnit
AssetsCurrentYearInstant14094792000JPY
Notes and accounts payable tradePrior1YearInstant1602100000JPY
Notes and accounts payable tradeCurrentYearInstant1685352000JPY
Electronically recorded obligations operating clPrior1YearInstant917688000JPY
Electronically recorded obligations operating clCurrentYearInstant785707000JPY
Short term loans payablePrior1YearInstant1921050000JPY
Short term loans payableCurrentYearInstant3420900000JPY
Lease obligations clPrior1YearInstant366112000JPY
Lease obligations clCurrentYearInstant367818000JPY
Income taxes payablePrior1YearInstant37147000JPY
Income taxes payableCurrentYearInstant46906000JPY
Advances receivedPrior1YearInstant695000000JPY
Advances receivedCurrentYearInstant508989000JPY
Provision for bonusesPrior1YearInstant48901000JPY
Provision for bonusesCurrentYearInstant64616000JPY
Provision for loss on litigation clPrior1YearInstant15442000JPY
Provision for loss on litigation clCurrentYearInstant17348000JPY
Other clPrior1YearInstant904730000JPY
Other clCurrentYearInstant928586000JPY
Current liabilitiesPrior1YearInstant6508172000JPY
Current liabilitiesCurrentYearInstant7826225000JPY
Long term loans payablePrior1YearInstant1942500000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant447481000JPY
Lease obligations nclCurrentYearInstant141123000JPY
Deferred tax liabilitiesPrior1YearInstant196771000JPY
Deferred tax liabilitiesCurrentYearInstant252655000JPY
Provision for share based remuneration nclPrior1YearInstant31299000JPY
Provision for share based remuneration nclCurrentYearInstant19408000JPY
Net defined benefit liabilityPrior1YearInstant204571000JPY
Net defined benefit liabilityCurrentYearInstant346100000JPY
Other nclPrior1YearInstant31512000JPY
Other nclCurrentYearInstant38800000JPY
Noncurrent liabilitiesPrior1YearInstant2854136000JPY
Noncurrent liabilitiesCurrentYearInstant798089000JPY
LiabilitiesPrior1YearInstant9362309000JPY
LiabilitiesCurrentYearInstant8624315000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant2254948000JPY
Capital surplusCurrentYearInstant2254948000JPY
Retained earningsPrior1YearInstant1093820000JPY
Retained earningsCurrentYearInstant920970000JPY
Treasury stockPrior1YearInstant-52881000JPY
Treasury stockCurrentYearInstant-49777000JPY
Shareholders equityPrior1YearInstant3395887000JPY
Shareholders equityCurrentYearInstant3226140000JPY
Valuation difference on available for sale securitiesPrior1YearInstant234918000JPY
Valuation difference on available for sale securitiesCurrentYearInstant335593000JPY
Foreign currency translation adjustmentPrior1YearInstant288358000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass