Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥14.7bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥15.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥13.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥17.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥165m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥381m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥24m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥432m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥579m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥352m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥15m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥432m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥244m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥189m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥417m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥350m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥472m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥132m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥323m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥14.6bnat 2024-03-31Cons.Assets
Total assets¥13.4bnat 2023-03-31Cons.Assets
Total assets¥12.9bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥13.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥5.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥3.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥558mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥838mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥906m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥628m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥746m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥610m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥384m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥388m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥729m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥610m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥812m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥908m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥917m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-36.432023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.872019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.132022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥256.88at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥239.04at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥206.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥153.51at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-53.83at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio27.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-1.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees618at 2024-03-31Cons.Number of employees
Employees740at 2023-03-31Cons.Number of employees
Employees693at 2022-03-31dCons.Number of employees
Employees706at 2021-03-31dCons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Revenue¥8.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥8.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥188m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥35m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥268m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥63m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥311m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥285m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥91m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥268m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥63m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥307m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥51m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥301m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥447m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥741m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥10.6bnat 2024-03-31StandaloneAssets
Total assets¥9.7bnat 2023-03-31StandaloneAssets
Total assets¥9.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity−¥715mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥714mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥604mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-44.492023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.472022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.552021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-191.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.32022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥119.33at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥142.26at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥138.33at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥100.8at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-184.49at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-7.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,859,191at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees169at 2024-03-31StandaloneNumber of employees
Employees194at 2023-03-31StandaloneNumber of employees
Employees188at 2022-03-31dStandaloneNumber of employees
Employees196at 2021-03-31dStandaloneNumber of employees
Employees208at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Advanced And Essentialreportable segmentcapex2023-04-01 → 2024-03-31¥3m
Advanced And Essentialreportable segmentdepreciation2023-04-01 → 2024-03-31¥6m
Advanced And Essentialreportable segmentemployeesat 2024-03-314 pure
Advanced And Essentialreportable segmentrevenue2023-04-01 → 2024-03-31¥542m
Advanced And Essentialreportable segmentrevenue external2023-04-01 → 2024-03-31¥542m
Advanced And Essentialreportable segmentsegment assetsat 2024-03-31¥215m
Living Spacereportable segmentcapex2023-04-01 → 2024-03-31¥827m
Living Spacereportable segmentdepreciation2023-04-01 → 2024-03-31¥190m
Living Spacereportable segmentemployeesat 2024-03-31146 pure
Living Spacereportable segmentrevenue2023-04-01 → 2024-03-31¥4.8bn
Living Spacereportable segmentrevenue external2023-04-01 → 2024-03-31¥4.5bn
Living Spacereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥276m
Living Spacereportable segmentsegment assetsat 2024-03-31¥4.8bn
Moreportable segmentcapex2023-04-01 → 2024-03-31¥2.7bn
Moreportable segmentdepreciation2023-04-01 → 2024-03-31¥487m
Moreportable segmentemployeesat 2024-03-31418 pure
Moreportable segmentrevenue2023-04-01 → 2024-03-31¥9.7bn
Moreportable segmentrevenue external2023-04-01 → 2024-03-31¥9.6bn
Moreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥89m
Moreportable segmentsegment assetsat 2024-03-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥3.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥683m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥365m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥13.9bn
Advanced And Essentialreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Advanced And Essentialreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Advanced And Essentialreportable segmentrevenue2022-04-01 → 2023-03-31¥842m
Advanced And Essentialreportable segmentrevenue external2022-04-01 → 2023-03-31¥842m
Advanced And Essentialreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥96,000
Advanced And Essentialreportable segmentsegment assetsat 2023-03-31¥257m
Living Spacereportable segmentcapex2022-04-01 → 2023-03-31¥113m
Living Spacereportable segmentdepreciation2022-04-01 → 2023-03-31¥193m
Living Spacereportable segmentrevenue2022-04-01 → 2023-03-31¥5.7bn
Living Spacereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.2bn
Living Spacereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥469m
Living Spacereportable segmentsegment assetsat 2023-03-31¥4.8bn
Moreportable segmentcapex2022-04-01 → 2023-03-31¥1.1bn
Moreportable segmentdepreciation2022-04-01 → 2023-03-31¥427m
Moreportable segmentrevenue2022-04-01 → 2023-03-31¥9.7bn
Moreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.4bn
Moreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥295m
Moreportable segmentsegment assetsat 2023-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥629m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥15.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥764m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥12.9bn
Advanced And Essentialreportable segmentemployeesat 2024-03-314 pure
Living Spacereportable segmentemployeesat 2024-03-3133 pure
Moreportable segmentemployeesat 2024-03-3182 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,554
ItemContextValueUnit
Operating incomePrior1YearDuration381479000JPY
Operating incomeCurrentYearDuration165425000JPY
Interest income noiPrior1YearDuration12048000JPY
Interest income noiCurrentYearDuration17347000JPY
Dividends income noiPrior1YearDuration11616000JPY
Dividends income noiCurrentYearDuration13668000JPY
Subsidy income noiPrior1YearDuration147136000JPY
Subsidy income noiCurrentYearDuration692000JPY
Compensation income noiPrior1YearDuration13059000JPY
Compensation income noiCurrentYearDuration16003000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration-JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration10129000JPY
Other noiPrior1YearDuration24867000JPY
Other noiCurrentYearDuration26516000JPY
Non operating incomePrior1YearDuration208727000JPY
Non operating incomeCurrentYearDuration84357000JPY
Interest expenses noePrior1YearDuration82661000JPY
Interest expenses noeCurrentYearDuration78318000JPY
Commission fee noePrior1YearDuration24928000JPY
Commission fee noeCurrentYearDuration90157000JPY
Foreign exchange losses noePrior1YearDuration33340000JPY
Foreign exchange losses noeCurrentYearDuration21080000JPY
Other noePrior1YearDuration17006000JPY
Other noeCurrentYearDuration35915000JPY
Non operating expensesPrior1YearDuration157936000JPY
Non operating expensesCurrentYearDuration225472000JPY
Ordinary incomePrior1YearDuration432271000JPY
Ordinary incomeCurrentYearDuration24310000JPY
Provision for loss on litigation elPrior1YearDuration-JPY
Provision for loss on litigation elCurrentYearDuration15098000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration15098000JPY
Income before income taxesPrior1YearDuration432271000JPY
Income before income taxesCurrentYearDuration9212000JPY
Income taxes currentPrior1YearDuration86131000JPY
Income taxes currentCurrentYearDuration97993000JPY
Income taxes deferredPrior1YearDuration23217000JPY
Income taxes deferredCurrentYearDuration43371000JPY
Income taxesPrior1YearDuration109348000JPY
Income taxesCurrentYearDuration141364000JPY
Profit lossPrior1YearDuration322922000JPY
Profit lossCurrentYearDuration-132152000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration133730000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration111712000JPY
Profit loss attributable to owners of parentPrior1YearDuration189191000JPY
Profit loss attributable to owners of parentCurrentYearDuration-243865000JPY
Profit lossPrior1YearDuration322922000JPY
Profit lossCurrentYearDuration-132152000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration18200000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration163667000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass