Annual report

Period2020-04-01 → 2021-03-31
Filed2023-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LR6A.

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥13.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.9bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥18.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥21.3bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥509m2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥184m2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥352m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥15m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income−¥552m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥316m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥380m2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax−¥371m2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥350m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥472m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥694m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥349m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥369m2020-04-01 → 2021-03-31Cons.Profit loss
Net income−¥412m2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥13.2bnat 2021-03-31Cons.Assets
Total assets¥12.8bnat 2020-03-31Cons.Assets
Total assets¥14.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥16.3bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.3bnat 2021-03-31Cons.Liabilities
Total liabilities¥12.3bnat 2020-03-31Cons.Liabilities
Net assets / equity¥3.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥558mat 2020-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2019-03-31dCons.Net assets
Net assets / equity¥1.6bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.3bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥838mat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥838mat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥628m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥746m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥699m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥388m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥729m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥213m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥480m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥917m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥935m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥700m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥146m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.872019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-185.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.122017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.792016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥11.712016-04-01 → 2017-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥153.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-53.83at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥86.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥242.95at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥19.52at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio24.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.6%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio3.9%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE55.6%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees706at 2021-03-31Cons.Number of employees
Employees842at 2020-03-31Cons.Number of employees
Employees891at 2019-03-31dCons.Number of employees
Employees866at 2018-03-31dCons.Number of employees
Employees1,052at 2017-03-31dCons.Number of employees
Revenue¥8.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.1bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.2bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥375m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥49m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥285m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥91m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income−¥534m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥50m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥406m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax−¥732m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥447m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥741m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income−¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥432m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥488m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.9bnat 2021-03-31StandaloneAssets
Total assets¥9.1bnat 2020-03-31StandaloneAssets
Total assets¥10.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.7bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.0bnat 2021-03-31StandaloneLiabilities
Total liabilities¥9.8bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity−¥715mat 2020-03-31StandaloneNet assets
Net assets / equity¥76mat 2019-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥231mat 2020-03-31StandaloneCash and deposits
EPS (basic)¥63.152020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-191.362019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.412017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.462016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥16.352016-04-01 → 2017-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥100.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-184.49at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥18.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥292.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥38.03at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio28.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-7.8%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio10.4%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE39.8%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,859,191at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,389,411at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,224,411at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2021-03-31StandaloneNumber of employees
Employees208at 2020-03-31StandaloneNumber of employees
Employees216at 2019-03-31dStandaloneNumber of employees
Employees213at 2018-03-31dStandaloneNumber of employees
Employees218at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 53
SegmentItemPeriodValue
Automobile Partsreportable segmentcapex2020-04-01 → 2021-03-31¥156m
Automobile Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥571m
Automobile Partsreportable segmentemployeesat 2021-03-31469 pure
Automobile Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.0bn
Automobile Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Automobile Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥253m
Automobile Partsreportable segmentsegment assetsat 2021-03-31¥7.1bn
Entertainmentreportable segmentcapex2020-04-01 → 2021-03-31¥1m
Entertainmentreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Entertainmentreportable segmentemployeesat 2021-03-313 pure
Entertainmentreportable segmentrevenue2020-04-01 → 2021-03-31¥920m
Entertainmentreportable segmentrevenue external2020-04-01 → 2021-03-31¥920m
Entertainmentreportable segmentsegment assetsat 2021-03-31¥372m
Housing Equipment And Refrigerator Partsreportable segmentcapex2020-04-01 → 2021-03-31¥111m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥203m
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2021-03-31223 pure
Housing Equipment And Refrigerator Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥5.7bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥670m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2021-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥268m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥785m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥923m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥12.2bn
Automobile Partsreportable segmentcapex2019-04-01 → 2020-03-31¥334m
Automobile Partsreportable segmentdepreciation2019-04-01 → 2020-03-31¥694m
Automobile Partsreportable segmentrevenue2019-04-01 → 2020-03-31¥10.8bn
Automobile Partsreportable segmentrevenue external2019-04-01 → 2020-03-31¥10.7bn
Automobile Partsreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥143m
Automobile Partsreportable segmentsegment assetsat 2020-03-31¥7.1bn
Entertainmentreportable segmentcapex2019-04-01 → 2020-03-31¥25m
Entertainmentreportable segmentdepreciation2019-04-01 → 2020-03-31¥10m
Entertainmentreportable segmentrevenue2019-04-01 → 2020-03-31¥877m
Entertainmentreportable segmentrevenue external2019-04-01 → 2020-03-31¥877m
Entertainmentreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥140,000
Entertainmentreportable segmentsegment assetsat 2020-03-31¥464m
Housing Equipment And Refrigerator Partsreportable segmentcapex2019-04-01 → 2020-03-31¥259m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2019-04-01 → 2020-03-31¥244m
Housing Equipment And Refrigerator Partsreportable segmentrevenue2019-04-01 → 2020-03-31¥6.6bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2019-04-01 → 2020-03-31¥6.3bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2019-04-01 → 2020-03-31¥280m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2020-03-31¥5.5bn
Total Of Reportable Segments And Otherssegment totalcapex2019-04-01 → 2020-03-31¥618m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-04-01 → 2020-03-31¥948m
Total Of Reportable Segments And Otherssegment totalrevenue2019-04-01 → 2020-03-31¥18.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-04-01 → 2020-03-31¥17.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-04-01 → 2020-03-31¥423m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-03-31¥13.1bn
Automobile Partsreportable segmentemployeesat 2021-03-3197 pure
Entertainmentreportable segmentemployeesat 2021-03-313 pure
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2021-03-3185 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,609
ItemContextValueUnit
Electronically recorded obligations operating clPrior1YearInstant757109000JPY
Electronically recorded obligations operating clCurrentYearInstant711803000JPY
Short term loans payablePrior1YearInstant6157074000JPY
Short term loans payableCurrentYearInstant4540202000JPY
Lease obligations clPrior1YearInstant117832000JPY
Lease obligations clCurrentYearInstant73801000JPY
Income taxes payablePrior1YearInstant53533000JPY
Income taxes payableCurrentYearInstant20742000JPY
Provision for bonusesPrior1YearInstant71742000JPY
Provision for bonusesCurrentYearInstant83133000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant76677000JPY
Provision for loss on liquidation of subsidiaries and affiliates clCurrentYearInstant-JPY
Provision for environmental measures clPrior1YearInstant8280000JPY
Provision for environmental measures clCurrentYearInstant7174000JPY
Other clPrior1YearInstant663405000JPY
Other clCurrentYearInstant791017000JPY
Current liabilitiesPrior1YearInstant9898427000JPY
Current liabilitiesCurrentYearInstant8056209000JPY
Long term loans payablePrior1YearInstant1560667000JPY
Long term loans payableCurrentYearInstant723617000JPY
Lease obligations nclPrior1YearInstant124966000JPY
Lease obligations nclCurrentYearInstant65919000JPY
Deferred tax liabilitiesPrior1YearInstant61267000JPY
Deferred tax liabilitiesCurrentYearInstant13665000JPY
Provision for share based remuneration nclPrior1YearInstant10363000JPY
Provision for share based remuneration nclCurrentYearInstant9924000JPY
Net defined benefit liabilityPrior1YearInstant615944000JPY
Net defined benefit liabilityCurrentYearInstant430836000JPY
Noncurrent liabilitiesPrior1YearInstant2373208000JPY
Noncurrent liabilitiesCurrentYearInstant1243964000JPY
LiabilitiesPrior1YearInstant12271636000JPY
LiabilitiesCurrentYearInstant9300173000JPY
Capital stockPrior1YearInstant3343856000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant272256000JPY
Capital surplusCurrentYearInstant2254948000JPY
Retained earningsPrior1YearInstant-3734561000JPY
Retained earningsCurrentYearInstant841416000JPY
Treasury stockPrior1YearInstant-66560000JPY
Treasury stockCurrentYearInstant-59081000JPY
Shareholders equityPrior1YearInstant-185008000JPY
Shareholders equityCurrentYearInstant3137283000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-53816000JPY
Valuation difference on available for sale securitiesCurrentYearInstant22002000JPY
Foreign currency translation adjustmentPrior1YearInstant62786000JPY
Foreign currency translation adjustmentCurrentYearInstant41151000JPY
Remeasurements of defined benefit plansPrior1YearInstant-32495000JPY
Remeasurements of defined benefit plansCurrentYearInstant25366000JPY
Valuation and translation adjustmentsPrior1YearInstant-23526000JPY
Valuation and translation adjustmentsCurrentYearInstant88521000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass