Annual report

Period2021-04-01 → 2022-03-31
Filed2023-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100ODWJ. Amended by S100SJEZ (2023-12-25).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥14.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥18.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥678m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥509m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥579m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥352m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥15m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥552m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥579m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥380m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥417m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥350m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥472m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥694m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥517m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥369m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥12.9bnat 2022-03-31Cons.Assets
Total assets¥13.2bnat 2021-03-31Cons.Assets
Total assets¥12.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥558mat 2020-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥838mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥628m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥746m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥699m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥384m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥388m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥729m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥213m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥480m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥908m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥917m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥700m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.872019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-185.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.122017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥206.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥153.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-53.83at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥86.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥242.95at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
Employees693at 2022-03-31Cons.Number of employees
Employees706at 2021-03-31Cons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Employees891at 2019-03-31dCons.Number of employees
Employees866at 2018-03-31dCons.Number of employees
Revenue¥9.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥424m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥375m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥311m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥285m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥91m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥534m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥311m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥406m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥301m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥447m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥741m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥432m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2022-03-31StandaloneAssets
Total assets¥9.9bnat 2021-03-31StandaloneAssets
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity−¥715mat 2020-03-31dStandaloneNet assets
Net assets / equity¥76mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥33.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.152020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-191.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.412017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥138.33at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥100.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-184.49at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥18.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥292.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-7.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued7,859,191at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,389,411at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees188at 2022-03-31StandaloneNumber of employees
Employees196at 2021-03-31StandaloneNumber of employees
Employees208at 2020-03-31dStandaloneNumber of employees
Employees216at 2019-03-31dStandaloneNumber of employees
Employees213at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Advancedreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
Advancedreportable segmentemployeesat 2022-03-314 pure
Advancedreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Advancedreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Advancedreportable segmentsegment assetsat 2022-03-31¥443m
Automobile Partsreportable segmentcapex2021-04-01 → 2022-03-31¥162m
Automobile Partsreportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Automobile Partsreportable segmentemployeesat 2022-03-31455 pure
Automobile Partsreportable segmentrevenue2021-04-01 → 2022-03-31¥8.7bn
Automobile Partsreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Automobile Partsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥268m
Automobile Partsreportable segmentsegment assetsat 2022-03-31¥6.8bn
Housing Equipment And Refrigerator Partsreportable segmentcapex2021-04-01 → 2022-03-31¥262m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2021-04-01 → 2022-03-31¥196m
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2022-03-31220 pure
Housing Equipment And Refrigerator Partsreportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.3bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥786m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2022-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥424m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥682m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥11.9bn
Advancedreportable segmentcapex2020-04-01 → 2021-03-31¥1m
Advancedreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Advancedreportable segmentrevenue2020-04-01 → 2021-03-31¥920m
Advancedreportable segmentrevenue external2020-04-01 → 2021-03-31¥920m
Advancedreportable segmentsegment assetsat 2021-03-31¥372m
Automobile Partsreportable segmentcapex2020-04-01 → 2021-03-31¥156m
Automobile Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥571m
Automobile Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.0bn
Automobile Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Automobile Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥253m
Automobile Partsreportable segmentsegment assetsat 2021-03-31¥7.1bn
Housing Equipment And Refrigerator Partsreportable segmentcapex2020-04-01 → 2021-03-31¥111m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥203m
Housing Equipment And Refrigerator Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥5.7bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥670m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2021-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥268m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥785m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥923m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥12.2bn
Advancedreportable segmentemployeesat 2022-03-314 pure
Automobile Partsreportable segmentemployeesat 2022-03-3182 pure
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2022-03-3188 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,636
ItemContextValueUnit
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember53049000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember62145000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember12236000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember127431000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember815312000JPY
Net assetsCurrentYearInstant4467026000JPY
Income before income taxesPrior1YearDuration379583000JPY
Income before income taxesCurrentYearDuration579075000JPY
Depreciation and amortization ope cfPrior1YearDuration797121000JPY
Depreciation and amortization ope cfCurrentYearDuration701098000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration5952000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration977000JPY
Increase decrease in provision for environmental measures ope cfPrior1YearDuration-1105000JPY
Increase decrease in provision for environmental measures ope cfCurrentYearDuration-809000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration11391000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-2879000JPY
Increase decrease in other provision ope cfPrior1YearDuration-438000JPY
Increase decrease in other provision ope cfCurrentYearDuration9633000JPY
Increase decrease in net defined benefit liability and directors retirement benefits ope cfPrior1YearDuration-103736000JPY
Increase decrease in net defined benefit liability and directors retirement benefits ope cfCurrentYearDuration-50601000JPY
Interest and dividends income ope cfPrior1YearDuration-25831000JPY
Interest and dividends income ope cfCurrentYearDuration-21687000JPY
Interest expenses ope cfPrior1YearDuration122957000JPY
Interest expenses ope cfCurrentYearDuration93283000JPY
Foreign exchange losses gains ope cfPrior1YearDuration669000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YearDuration8948000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYearDuration-634000JPY
Gain on forgiveness of debt ope cfPrior1YearDuration-303485000JPY
Gain on forgiveness of debt ope cfCurrentYearDuration-JPY
Business structure improvement expenses ope cfPrior1YearDuration16711000JPY
Business structure improvement expenses ope cfCurrentYearDuration-JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration9297000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-190013000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration80206000JPY
Decrease increase in inventories ope cfPrior1YearDuration6318000JPY
Decrease increase in inventories ope cfCurrentYearDuration40544000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-105113000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration19874000JPY
Other net ope cfPrior1YearDuration140208000JPY
Other net ope cfCurrentYearDuration-256047000JPY
Subtotal ope cfPrior1YearDuration760139000JPY
Subtotal ope cfCurrentYearDuration1201327000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration19400000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration25452000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-116952000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-95274000JPY
Income taxes paid refund ope cfPrior1YearDuration-34949000JPY
Income taxes paid refund ope cfCurrentYearDuration-43969000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass