Annual report

Period2021-04-01 → 2022-03-31
Filed2023-12-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100ODWJ. Amended by S100SJEZ (2023-12-25).

Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥14.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.8bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥17.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥18.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥20.0bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥678m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥509m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥579m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥352m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥15m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥552m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥277m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥579m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥380m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥417m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥350m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥472m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥694m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥214m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥517m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥369m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥12.9bnat 2022-03-31Cons.Assets
Total assets¥13.2bnat 2021-03-31Cons.Assets
Total assets¥12.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥16.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-03-31Cons.Net assets
Net assets / equity¥558mat 2020-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥838mat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥628m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥746m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥699m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥384m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥388m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥729m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥213m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥480m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥908m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥917m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥700m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.872019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-185.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.122017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥206.94at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥153.51at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-53.83at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥86.6at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥242.95at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio28.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio5.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
Employees693at 2022-03-31Cons.Number of employees
Employees706at 2021-03-31Cons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Employees891at 2019-03-31dCons.Number of employees
Employees866at 2018-03-31dCons.Number of employees
Revenue¥9.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥424m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥375m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥311m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥285m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥91m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥534m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥194m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥311m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥406m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥301m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥447m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥741m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥432m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.6bnat 2022-03-31StandaloneAssets
Total assets¥9.9bnat 2021-03-31StandaloneAssets
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.5bnat 2022-03-31StandaloneLiabilities
Total liabilities¥7.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31StandaloneNet assets
Net assets / equity−¥715mat 2020-03-31dStandaloneNet assets
Net assets / equity¥76mat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥33.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.152020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-191.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-121.412017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥138.33at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥100.8at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-184.49at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥18.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥292.22at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio-7.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.3%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
Shares issued7,859,191at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,389,411at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees188at 2022-03-31StandaloneNumber of employees
Employees196at 2021-03-31StandaloneNumber of employees
Employees208at 2020-03-31dStandaloneNumber of employees
Employees216at 2019-03-31dStandaloneNumber of employees
Employees213at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Advancedreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
Advancedreportable segmentemployeesat 2022-03-314 pure
Advancedreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Advancedreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Advancedreportable segmentsegment assetsat 2022-03-31¥443m
Automobile Partsreportable segmentcapex2021-04-01 → 2022-03-31¥162m
Automobile Partsreportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Automobile Partsreportable segmentemployeesat 2022-03-31455 pure
Automobile Partsreportable segmentrevenue2021-04-01 → 2022-03-31¥8.7bn
Automobile Partsreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Automobile Partsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥268m
Automobile Partsreportable segmentsegment assetsat 2022-03-31¥6.8bn
Housing Equipment And Refrigerator Partsreportable segmentcapex2021-04-01 → 2022-03-31¥262m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2021-04-01 → 2022-03-31¥196m
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2022-03-31220 pure
Housing Equipment And Refrigerator Partsreportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.3bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥786m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2022-03-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥424m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥682m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥11.9bn
Advancedreportable segmentcapex2020-04-01 → 2021-03-31¥1m
Advancedreportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Advancedreportable segmentrevenue2020-04-01 → 2021-03-31¥920m
Advancedreportable segmentrevenue external2020-04-01 → 2021-03-31¥920m
Advancedreportable segmentsegment assetsat 2021-03-31¥372m
Automobile Partsreportable segmentcapex2020-04-01 → 2021-03-31¥156m
Automobile Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥571m
Automobile Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥8.0bn
Automobile Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥7.8bn
Automobile Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥253m
Automobile Partsreportable segmentsegment assetsat 2021-03-31¥7.1bn
Housing Equipment And Refrigerator Partsreportable segmentcapex2020-04-01 → 2021-03-31¥111m
Housing Equipment And Refrigerator Partsreportable segmentdepreciation2020-04-01 → 2021-03-31¥203m
Housing Equipment And Refrigerator Partsreportable segmentrevenue2020-04-01 → 2021-03-31¥5.7bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Housing Equipment And Refrigerator Partsreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥670m
Housing Equipment And Refrigerator Partsreportable segmentsegment assetsat 2021-03-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥268m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥785m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥14.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-04-01 → 2021-03-31¥923m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥12.2bn
Advancedreportable segmentemployeesat 2022-03-314 pure
Automobile Partsreportable segmentemployeesat 2022-03-3182 pure
Housing Equipment And Refrigerator Partsreportable segmentemployeesat 2022-03-3188 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,636
ItemContextValueUnit
Accumulated depreciation and impairment loss machinery equipment and vehiclesPrior1YearInstant-6853690000JPY
Accumulated depreciation and impairment loss machinery equipment and vehiclesCurrentYearInstant-7055915000JPY
Machinery equipment and vehicles netPrior1YearInstant1065140000JPY
Machinery equipment and vehicles netCurrentYearInstant966450000JPY
LandPrior1YearInstant2950009000JPY
LandCurrentYearInstant2948099000JPY
Lease assets ppePrior1YearInstant637606000JPY
Lease assets ppeCurrentYearInstant741770000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-401422000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-466329000JPY
Lease assets net ppePrior1YearInstant236184000JPY
Lease assets net ppeCurrentYearInstant275440000JPY
Construction in progressPrior1YearInstant110663000JPY
Construction in progressCurrentYearInstant173221000JPY
Other ppePrior1YearInstant2990845000JPY
Other ppeCurrentYearInstant2996113000JPY
Accumulated depreciation and impairment loss other ppePrior1YearInstant-2776681000JPY
Accumulated depreciation and impairment loss other ppeCurrentYearInstant-2808670000JPY
Other net ppePrior1YearInstant214163000JPY
Other net ppeCurrentYearInstant187442000JPY
Property plant and equipmentPrior1YearInstant6705375000JPY
Property plant and equipmentCurrentYearInstant6525550000JPY
Other iaPrior1YearInstant94946000JPY
Other iaCurrentYearInstant100026000JPY
Intangible assetsPrior1YearInstant94946000JPY
Intangible assetsCurrentYearInstant100026000JPY
Investment securitiesPrior1YearInstant267154000JPY
Investment securitiesCurrentYearInstant305322000JPY
Bad debtsPrior1YearInstant18990000JPY
Bad debtsCurrentYearInstant18990000JPY
Deferred tax assetsPrior1YearInstant25200000JPY
Deferred tax assetsCurrentYearInstant22839000JPY
Other ioaPrior1YearInstant85982000JPY
Other ioaCurrentYearInstant55501000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-54150000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-54150000JPY
Investments and other assetsPrior1YearInstant343177000JPY
Investments and other assetsCurrentYearInstant348503000JPY
Noncurrent assetsPrior1YearInstant7143499000JPY
Noncurrent assetsCurrentYearInstant6974080000JPY
AssetsPrior1YearInstant13236686000JPY
AssetsCurrentYearInstant12885479000JPY
Notes and accounts payable tradePrior1YearInstant1828332000JPY
Notes and accounts payable tradeCurrentYearInstant1805852000JPY
Electronically recorded obligations operating clPrior1YearInstant711803000JPY
Electronically recorded obligations operating clCurrentYearInstant756209000JPY
Short term loans payablePrior1YearInstant4540202000JPY
Short term loans payableCurrentYearInstant4033988000JPY
Lease obligations clPrior1YearInstant73801000JPY
Lease obligations clCurrentYearInstant74661000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass