Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100SJCO (2023-12-25).

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥15.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥14.9bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥13.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥17.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥18.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥381m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥678m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥432m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥579m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥352m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥15m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥552m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥432m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥579m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥189m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥417m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥350m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥472m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥694m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥323m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥517m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥13.4bnat 2023-03-31Cons.Assets
Total assets¥12.9bnat 2022-03-31Cons.Assets
Total assets¥13.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥12.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥14.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥8.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥4.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥558mat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥838mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥906m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥628m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥746m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥610m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥384m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥388m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥729m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥213m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥812m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥908m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥917m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥935m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥700m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥19.152022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.442021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.522020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-121.872019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-185.492018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.132022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥26.742021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.062020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥500.93at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥468.87at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥414.17at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-53.83at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥86.6at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio29.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio-1.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio2.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.1%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE23.2%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees740at 2023-03-31Cons.Number of employees
Employees693at 2022-03-31Cons.Number of employees
Employees706at 2021-03-31dCons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Employees891at 2019-03-31dCons.Number of employees
Revenue¥8.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥9.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥35m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥424m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥63m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥311m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥285m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥91m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥534m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥63m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥311m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥51m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥301m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥447m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥741m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.2bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.7bnat 2023-03-31StandaloneAssets
Total assets¥9.6bnat 2022-03-31StandaloneAssets
Total assets¥9.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.5bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity−¥715mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥76mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥604mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥1.472022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.552021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.152020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-191.362019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-312.712018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥3.32022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.312021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.82020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥404.15at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥400.25at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥361.46at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-184.49at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥18.28at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-7.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio0.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE9.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE15.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,859,191at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,859,191at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,952,941at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees194at 2023-03-31StandaloneNumber of employees
Employees188at 2022-03-31StandaloneNumber of employees
Employees196at 2021-03-31dStandaloneNumber of employees
Employees208at 2020-03-31dStandaloneNumber of employees
Employees216at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Advanced And Essentialreportable segmentcapex2022-04-01 → 2023-03-31¥2m
Advanced And Essentialreportable segmentdepreciation2022-04-01 → 2023-03-31¥10m
Advanced And Essentialreportable segmentemployeesat 2023-03-315 pure
Advanced And Essentialreportable segmentrevenue2022-04-01 → 2023-03-31¥842m
Advanced And Essentialreportable segmentrevenue external2022-04-01 → 2023-03-31¥842m
Advanced And Essentialreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥96,000
Advanced And Essentialreportable segmentsegment assetsat 2023-03-31¥257m
Living Spacereportable segmentcapex2022-04-01 → 2023-03-31¥113m
Living Spacereportable segmentdepreciation2022-04-01 → 2023-03-31¥193m
Living Spacereportable segmentemployeesat 2023-03-31160 pure
Living Spacereportable segmentrevenue2022-04-01 → 2023-03-31¥5.7bn
Living Spacereportable segmentrevenue external2022-04-01 → 2023-03-31¥5.2bn
Living Spacereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥469m
Living Spacereportable segmentsegment assetsat 2023-03-31¥4.8bn
Moreportable segmentcapex2022-04-01 → 2023-03-31¥1.1bn
Moreportable segmentdepreciation2022-04-01 → 2023-03-31¥427m
Moreportable segmentemployeesat 2023-03-31525 pure
Moreportable segmentrevenue2022-04-01 → 2023-03-31¥9.7bn
Moreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.4bn
Moreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥295m
Moreportable segmentsegment assetsat 2023-03-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥629m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥16.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥15.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥764m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥12.9bn
Advanced And Essentialreportable segmentdepreciation2021-04-01 → 2022-03-31¥10m
Advanced And Essentialreportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
Advanced And Essentialreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
Advanced And Essentialreportable segmentsegment assetsat 2022-03-31¥443m
Living Spacereportable segmentcapex2021-04-01 → 2022-03-31¥262m
Living Spacereportable segmentdepreciation2021-04-01 → 2022-03-31¥196m
Living Spacereportable segmentrevenue2021-04-01 → 2022-03-31¥6.1bn
Living Spacereportable segmentrevenue external2021-04-01 → 2022-03-31¥5.3bn
Living Spacereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥786m
Living Spacereportable segmentsegment assetsat 2022-03-31¥4.7bn
Moreportable segmentcapex2021-04-01 → 2022-03-31¥162m
Moreportable segmentdepreciation2021-04-01 → 2022-03-31¥475m
Moreportable segmentrevenue2021-04-01 → 2022-03-31¥8.7bn
Moreportable segmentrevenue external2021-04-01 → 2022-03-31¥8.5bn
Moreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥268m
Moreportable segmentsegment assetsat 2022-03-31¥6.8bn
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥424m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥682m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥15.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥11.9bn
Advanced And Essentialreportable segmentemployeesat 2023-03-315 pure
Living Spacereportable segmentemployeesat 2023-03-3137 pure
Moreportable segmentemployeesat 2023-03-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,538
ItemContextValueUnit
Lease obligations clPrior1YearInstant74661000JPY
Lease obligations clCurrentYearInstant43414000JPY
Income taxes payablePrior1YearInstant34151000JPY
Income taxes payableCurrentYearInstant35638000JPY
Advances receivedPrior1YearInstant-JPY
Advances receivedCurrentYearInstant151046000JPY
Provision for bonusesPrior1YearInstant80254000JPY
Provision for bonusesCurrentYearInstant69523000JPY
Provision for environmental measures clPrior1YearInstant6364000JPY
Provision for environmental measures clCurrentYearInstant6364000JPY
Other clPrior1YearInstant644590000JPY
Other clCurrentYearInstant1091644000JPY
Current liabilitiesPrior1YearInstant7436073000JPY
Current liabilitiesCurrentYearInstant7861270000JPY
Long term loans payablePrior1YearInstant436315000JPY
Long term loans payableCurrentYearInstant-JPY
Lease obligations nclPrior1YearInstant96597000JPY
Lease obligations nclCurrentYearInstant58783000JPY
Deferred tax liabilitiesPrior1YearInstant39888000JPY
Deferred tax liabilitiesCurrentYearInstant73580000JPY
Provision for share based remuneration nclPrior1YearInstant19557000JPY
Provision for share based remuneration nclCurrentYearInstant25736000JPY
Net defined benefit liabilityPrior1YearInstant390020000JPY
Net defined benefit liabilityCurrentYearInstant383858000JPY
Noncurrent liabilitiesPrior1YearInstant982378000JPY
Noncurrent liabilitiesCurrentYearInstant541958000JPY
LiabilitiesPrior1YearInstant8418452000JPY
LiabilitiesCurrentYearInstant8403228000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentYearInstant100000000JPY
Capital surplusPrior1YearInstant2254948000JPY
Capital surplusCurrentYearInstant2254948000JPY
Retained earningsPrior1YearInstant1228493000JPY
Retained earningsCurrentYearInstant1377685000JPY
Treasury stockPrior1YearInstant-59159000JPY
Treasury stockCurrentYearInstant-57992000JPY
Shareholders equityPrior1YearInstant3524282000JPY
Shareholders equityCurrentYearInstant3674641000JPY
Valuation difference on available for sale securitiesPrior1YearInstant53049000JPY
Valuation difference on available for sale securitiesCurrentYearInstant71250000JPY
Foreign currency translation adjustmentPrior1YearInstant62145000JPY
Foreign currency translation adjustmentCurrentYearInstant165049000JPY
Remeasurements of defined benefit plansPrior1YearInstant12236000JPY
Remeasurements of defined benefit plansCurrentYearInstant-8904000JPY
Valuation and translation adjustmentsPrior1YearInstant127431000JPY
Valuation and translation adjustmentsCurrentYearInstant227395000JPY
Non controlling interestsPrior1YearInstant815312000JPY
Non controlling interestsCurrentYearInstant1051034000JPY
Net assetsPrior1YearInstant4467026000JPY
Net assetsCurrentYearInstant4953071000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass