Quarterly report · Q1
4221.TEDINET S100QPYL
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥837m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥948m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥932m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥826m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥698m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥826m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥698m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥88.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥90.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥85.1bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥33.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥34.6bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥56.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥55.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥52.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.22 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥317.45 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.57 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥357m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥207m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥583m |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥223m |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥214m |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.3bn |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.1bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥19.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥19.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥20.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥490m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥282m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥207m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥49m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥209m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥209m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥540m |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1m |
| jpcrp040300-q1r_E00834-000Construction Materialreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥198m |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00834-000New Materialreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥397m |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥12.3bn |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥12.3bn |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥0 |
| jpcrp040300-q1r_E00834-000Plasticreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥731m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥18.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥18.1bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥18.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥209m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 18213000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15980000000 | JPY |
| Short term loans payable | Prior1YearInstant | 1549000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1521000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 483000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 486000000 | JPY |
| Accounts payable other | Prior1YearInstant | 4306000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 5227000000 | JPY |
| Income taxes payable | Prior1YearInstant | 797000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 415000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 629000000 | JPY |
| Other cl | Prior1YearInstant | 4159000000 | JPY |
| Other cl | CurrentQuarterInstant | 3647000000 | JPY |
| Current liabilities | Prior1YearInstant | 29509000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 27908000000 | JPY |
| Long term loans payable | Prior1YearInstant | 343000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 187000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 0 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 75000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 3968000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 3964000000 | JPY |
| Other ncl | Prior1YearInstant | 821000000 | JPY |
| Other ncl | CurrentQuarterInstant | 826000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5133000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5053000000 | JPY |
| Liabilities | Prior1YearInstant | 34643000000 | JPY |
| Liabilities | CurrentQuarterInstant | 32962000000 | JPY |
| Capital stock | Prior1YearInstant | 8619000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8619000000 | JPY |
| Capital surplus | Prior1YearInstant | 9071000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9071000000 | JPY |
| Retained earnings | Prior1YearInstant | 35094000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 34905000000 | JPY |
| Treasury stock | Prior1YearInstant | -829000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -829000000 | JPY |
| Shareholders equity | Prior1YearInstant | 51956000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 51767000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3507000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4053000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 220000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 227000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -114000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -110000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3613000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4170000000 | JPY |
| Non controlling interests | Prior1YearInstant | 20000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 22000000 | JPY |
| Net assets | Prior1YearInstant | 55591000000 | JPY |
| Net assets | CurrentQuarterInstant | 55960000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |