Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥74.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥62.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥65.9bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥65.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥64.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥5.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥6.3bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥5.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥7.0bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥9.5bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥11.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥7.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.7bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥139.3bnat 2025-03-31Cons.Assets
Total assets¥135.0bnat 2024-03-31Cons.Assets
Total assets¥139.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥135.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥138.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥41.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥36.2bnat 2024-03-31Cons.Liabilities
Net assets / equity¥97.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥98.8bnat 2024-03-31Cons.Net assets
Net assets / equity¥111.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥108.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥108.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥15.8bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥15.2bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥15.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥44.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥47.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥47.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥6.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥4.9bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥8.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥538m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥24.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.062024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥131.22023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.752022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.232021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.132020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,090.55at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,968.51at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,735.54at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,604.27at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,494.52at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio68.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE4.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE7.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE7.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,609at 2025-03-31Cons.Number of employees
Employees1,514at 2024-03-31Cons.Number of employees
Employees1,282at 2023-03-31dCons.Number of employees
Employees1,295at 2022-03-31dCons.Number of employees
Employees1,309at 2021-03-31dCons.Number of employees
Revenue¥41.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥41.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥43.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥42.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥43.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥2.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥4.0bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥3.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥5.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥4.0bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥5.8bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥3.1bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥4.3bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥5.5bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.6bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥113.5bnat 2025-03-31StandaloneAssets
Total assets¥111.1bnat 2024-03-31StandaloneAssets
Total assets¥124.7bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥122.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥124.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥40.2bnat 2025-03-31StandaloneLiabilities
Total liabilities¥34.3bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥73.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥76.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥90.9bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥89.3bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥90.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.2bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.2bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥99.032024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.252022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥157.632021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135.852020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥632022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥622021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,360.09at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,341.83at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,255.05at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,173.11at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,111.25at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio64.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,813,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,313,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued43,313,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued43,313,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued47,313,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees714at 2025-03-31StandaloneNumber of employees
Employees352at 2024-03-31StandaloneNumber of employees
Employees318at 2023-03-31dStandaloneNumber of employees
Employees312at 2022-03-31dStandaloneNumber of employees
Employees313at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 14
SegmentItemPeriodValue
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥6.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥74.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥74.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥158m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥99.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥20.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥62.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥62.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥119m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥94.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥7.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,704
ItemContextValueUnit
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant31813598
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant31813598
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember28
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember29
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember220
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember114
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember6
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember3426
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember3823
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember88294
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember5602
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember78098
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember90120
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember35
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember55488
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember317637
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember49898
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.2780
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0176
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.2459
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.2837
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0001
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.1747
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember4502000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1451
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1706000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0550
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember1533000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0494
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember1500000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0483
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember991000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0319
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember865000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0279
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember816000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0263
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember798000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0257
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember733000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0236
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember560000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0181
Number of shares heldCurrentYearInstant14008000
Shareholding ratioCurrentYearInstant0.4514
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass