Quarterly report · Q1
4208.TEDINET S100RMFY
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥109.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥494.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥116.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥8.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥7.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥5.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥734.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥732.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥736.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥341.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥351.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥392.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥381.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥405.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥40.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥26.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥160m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.66 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.54 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.17 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥37.65 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.06 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-04-01 → 2023-06-30 | ¥18.9bn |
| Otherother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥20.9bn |
| Otherother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥2.0bn |
| Otherother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥890m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥6.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥6.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥612m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥20.6bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥20.5bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥49m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥886m |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥60.3bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥55.7bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥1.6bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥15.8bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥115.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥109.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥6.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥15.6bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.2bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥650m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥354m |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥71.4bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64.3bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥122.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥116.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -9000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 6448000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6573000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -324000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 20000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 5587000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 4180000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 11268000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 11753000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 16240000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 15234000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 15383000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 14725000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 857000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 509000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 8849000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5053000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 6154000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 6386000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 78000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | - | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 3000000 | JPY |
| Amortization of negative goodwill ope cf | Prior1YTDDuration | -9000000 | JPY |
| Amortization of negative goodwill ope cf | CurrentYTDDuration | - | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -8000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 16000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -953000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -474000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 156000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 244000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 3932000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -2268000000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | -8265000000 | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | - | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -27000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | -2000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 12625000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 14612000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -18182000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -5994000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 8777000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -12765000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 3209000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 3474000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 16258000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 8363000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 3634000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1326000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -207000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |