Quarterly report · Q1
4208.TEDINET S100OXKU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥655.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥146.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥41.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥8.9bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥737.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥838.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥763.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥331.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥443.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥405.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥394.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥375.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥79.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥40.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.0bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥79.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥16.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥32.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥160m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥43.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥19.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥249.31 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.31 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥59.12 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥248.56 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.18 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥15.6bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥19.8bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥4.2bn |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥650m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.4bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥20.3bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥20.1bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥219m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥354m |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥71.4bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64.3bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥122.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥116.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥12.6bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥14.7bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.1bn |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥487m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | ¥40.7bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥47.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥237m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥21.4bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥21.2bn |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥192m |
| jpcrp040300-q1r_E01002-000Machineryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥742m |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥57.3bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥51.4bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E01002-000Polymers And Chemicalsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.3bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.8bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01002-000Specialty Productsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥105.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥99.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥9.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities | CurrentYTDDuration | -14395000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 72000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 1149000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -14665000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 3145000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 79646000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 78761000000 | JPY |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | Prior1YTDDuration | 57000000 | JPY |
| Increase in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cce | CurrentYTDDuration | － | JPY |
| Derease in cash and cash equivalents resulting from corporate spin off cce | Prior1YTDDuration | － | JPY |
| Derease in cash and cash equivalents resulting from corporate spin off cce | CurrentYTDDuration | -41261000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 65038000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 40645000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 11783000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 51388000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01002-000MachineryReportableSegmentsMember | 21249000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 14672000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 99092000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 47198000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 146290000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 2565000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 5862000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01002-000MachineryReportableSegmentsMember | 192000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | -2119000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6500000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6500000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 14348000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 57250000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01002-000MachineryReportableSegmentsMember | 21441000000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 12553000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 105592000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | 40698000000 | JPY |
| Net sales | Prior1YTDDuration | 146290000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 2609000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 5299000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01002-000MachineryReportableSegmentsMember | 742000000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 487000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 9137000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -237000000 | JPY |
| Operating income | Prior1YTDDuration | 8900000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 11901000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 64322000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E01002-000MachineryReportableSegmentsMember | 20119000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OtherReportableSegmentsMember | 19837000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 116179000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 116179000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01002-000SpecialtyProductsReportableSegmentsMember | 3365000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E01002-000PolymersAndChemicalsReportableSegmentsMember | 7122000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |