Quarterly report · Q3
4205.TEDINET S100Q3LF
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥294.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥361.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥268.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥27.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥36.4bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥31.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥49.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥39.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥38.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥18.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥27.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥27.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥538.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥484.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥507.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥194.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥162.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥343.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥321.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥322.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥47.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥86.35 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.16 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.22 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.09 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥86.3 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥153.12 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥125 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥48.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥48.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥499m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.3bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥167.3bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥164.8bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.2bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥81.5bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥81.5bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥248.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥246.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥297.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥294.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥30.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥42.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥42.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥343m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥2.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.9bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥147.9bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥145.9bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E00821-000Elastomerreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥15.9bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥80.3bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥80.3bn |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥19m |
| jpcrp040300-q3r_E00821-000Specialty Materialreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥228.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥226.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥36.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥271.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥268.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥38.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 393
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 88166000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 96151000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 209713000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 225258000000 | JPY |
| Assets | Prior1YearInstant | 484660000000 | JPY |
| Assets | CurrentQuarterInstant | 538224000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 79833000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 96284000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 3161000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 3764000000 | JPY |
| Short term loans payable | Prior1YearInstant | 8960000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9546000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 10000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | - | JPY |
| Income taxes payable | Prior1YearInstant | 7042000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1371000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2823000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 619000000 | JPY |
| Provision for repairs | Prior1YearInstant | 3275000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 4624000000 | JPY |
| Other provision cl | Prior1YearInstant | 100000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 71000000 | JPY |
| Other cl | Prior1YearInstant | 23458000000 | JPY |
| Other cl | CurrentQuarterInstant | 53273000000 | JPY |
| Current liabilities | Prior1YearInstant | 138653000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 169553000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3243000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4393000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 13602000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 14210000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 2021000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 303000000 | JPY |
| Other provision ncl | Prior1YearInstant | 69000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 40000000 | JPY |
| Other ncl | Prior1YearInstant | 5237000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5908000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 24172000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 24855000000 | JPY |
| Liabilities | Prior1YearInstant | 162824000000 | JPY |
| Liabilities | CurrentQuarterInstant | 194407000000 | JPY |
| Capital stock | Prior1YearInstant | 24211000000 | JPY |
| Capital stock | CurrentQuarterInstant | 24211000000 | JPY |
| Capital surplus | Prior1YearInstant | 19162000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19137000000 | JPY |
| Retained earnings | Prior1YearInstant | 272679000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 276076000000 | JPY |
| Treasury stock | Prior1YearInstant | -23000000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -19024000000 | JPY |
| Shareholders equity | Prior1YearInstant | 293053000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 300401000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |