Half-year report · HY
4204.TEDINET S100X2KM
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥629.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.30T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥629.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥45.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥48.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥49.0bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥111.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥45.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥61.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥31.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥81.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥42.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32.7bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥44.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.37T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.33T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.31T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥520.9bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥495.4bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥853.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥835.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥818.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥147.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥142.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥142.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥120.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥130.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥126.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥49.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥119.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥58.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥61.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥61.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥76.47 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥195.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.51 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥6.2bn |
| High Performance Plasticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥223.5bn |
| High Performance Plasticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥221.2bn |
| High Performance Plasticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| High Performance Plasticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥28.4bn |
| Housingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥258.6bn |
| Housingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥258.4bn |
| Housingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥257m |
| Housingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥16.3bn |
| Medicalreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥44.3bn |
| Medicalreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥44.3bn |
| Medicalreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥4.5bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥112.1bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥104.5bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.5bn |
| Urban Infrastructure And Environmental Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥8.1bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥638.5bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥628.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥57.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥642.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥629.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥51.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥5.9bn |
| High Performance Plasticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥221.1bn |
| High Performance Plasticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥218.7bn |
| High Performance Plasticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.5bn |
| High Performance Plasticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥29.9bn |
| Housingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥253.7bn |
| Housingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥253.6bn |
| Housingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥49m |
| Housingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| Medicalreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥47.9bn |
| Medicalreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥47.9bn |
| Medicalreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥6.0bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥113.4bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥106.7bn |
| Urban Infrastructure And Environmental Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.7bn |
| Urban Infrastructure And Environmental Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥636.1bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥626.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9.2bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥58.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥639.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥629.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥52.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 594
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise and finished goods | InterimInstant | 112150000000 | JPY |
| Land for sale in lots | Prior1YearInstant | 69187000000 | JPY |
| Land for sale in lots | InterimInstant | 75515000000 | JPY |
| Work in process | Prior1YearInstant | 72006000000 | JPY |
| Work in process | InterimInstant | 83121000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 61903000000 | JPY |
| Raw materials and supplies | InterimInstant | 63666000000 | JPY |
| Advance payments trade | Prior1YearInstant | 5274000000 | JPY |
| Advance payments trade | InterimInstant | 6258000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 7389000000 | JPY |
| Prepaid expenses | InterimInstant | 7489000000 | JPY |
| Short term loans receivable | Prior1YearInstant | 714000000 | JPY |
| Short term loans receivable | InterimInstant | 591000000 | JPY |
| Other ca | Prior1YearInstant | 26465000000 | JPY |
| Other ca | InterimInstant | 20861000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -686000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -513000000 | JPY |
| Current assets | Prior1YearInstant | 703104000000 | JPY |
| Current assets | InterimInstant | 718550000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 121784000000 | JPY |
| Buildings and structures net | InterimInstant | 123649000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 113941000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 117634000000 | JPY |
| Land | Prior1YearInstant | 86517000000 | JPY |
| Land | InterimInstant | 87307000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 21294000000 | JPY |
| Lease assets net ppe | InterimInstant | 21745000000 | JPY |
| Construction in progress | Prior1YearInstant | 46085000000 | JPY |
| Construction in progress | InterimInstant | 54436000000 | JPY |
| Other net ppe | Prior1YearInstant | 14245000000 | JPY |
| Other net ppe | InterimInstant | 14640000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 403870000000 | JPY |
| Property plant and equipment | InterimInstant | 419414000000 | JPY |
| Goodwill | Prior1YearInstant | 6874000000 | JPY |
| Goodwill | InterimInstant | 6279000000 | JPY |
| Software | Prior1YearInstant | 16915000000 | JPY |
| Software | InterimInstant | 32024000000 | JPY |
| Lease assets ia | Prior1YearInstant | 64000000 | JPY |
| Lease assets ia | InterimInstant | 132000000 | JPY |
| Other ia | Prior1YearInstant | 35276000000 | JPY |
| Other ia | InterimInstant | 21752000000 | JPY |
| Intangible assets | Prior1YearInstant | 59131000000 | JPY |
| Intangible assets | InterimInstant | 60188000000 | JPY |
| Investment securities | Prior1YearInstant | 105102000000 | JPY |
| Investment securities | InterimInstant | 115550000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 923000000 | JPY |
| Long term loans receivable | InterimInstant | 989000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1757000000 | JPY |
| Long term prepaid expenses | InterimInstant | 2417000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 35575000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |