Quarterly report · Q3
4204.TEDINET S100ST26
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥923.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.24T | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥912.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥65.8bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥62.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥72.8bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥104.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥85.9bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥73.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥58.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥59.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥53.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.25T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.23T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.22T | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥487.8bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥495.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥764.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥732.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥711.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥111.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥101.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥100.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥85.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥133.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥64.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥71.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥34.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥59.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥50.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥62.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥47.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥137.22 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.96 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.88 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥8.0bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥306.3bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥302.5bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥37.6bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥391.5bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥391.4bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥182m |
| jpcrp040300-q3r_E00820-000Housingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥67.4bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥67.4bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥169.5bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥160.3bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥13.9bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥934.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥921.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥13.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥78.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥939.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥923.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥71.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥8.3bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥299.4bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥295.2bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E00820-000High Performance Plasticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥30.9bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥389.2bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥388.9bn |
| jpcrp040300-q3r_E00820-000Housingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E00820-000Housingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21.4bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥65.3bn |
| jpcrp040300-q3r_E00820-000Medicalreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.8bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥169.6bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥160.2bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E00820-000Urban Infrastructure And Environmental Productsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥923.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥909.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥13.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥74.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥929.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥912.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥66.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 550
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 37836000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 40321000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -24000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -16000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 321000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 320000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 39253000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 55821000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2402000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -2325000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 74984000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 94121000000 | JPY |
| Non controlling interests | Prior1YearInstant | 27498000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 28205000000 | JPY |
| Net assets | Prior1YearInstant | 732525000000 | JPY |
| Net assets | CurrentQuarterInstant | 764720000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1228131000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1252474000000 | JPY |
| Net sales | Prior1YTDDuration | 912231000000 | JPY |
| Net sales | CurrentYTDDuration | 923931000000 | JPY |
| Cost of sales | Prior1YTDDuration | 635395000000 | JPY |
| Cost of sales | CurrentYTDDuration | 635919000000 | JPY |
| Gross profit | Prior1YTDDuration | 276835000000 | JPY |
| Gross profit | CurrentYTDDuration | 288012000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 214369000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 222178000000 | JPY |
| Operating income | Prior1YTDDuration | 62466000000 | JPY |
| Operating income | CurrentYTDDuration | 65834000000 | JPY |
| Interest income noi | Prior1YTDDuration | 832000000 | JPY |
| Interest income noi | CurrentYTDDuration | 1378000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3655000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3359000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1061000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | － | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 5312000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2859000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3138000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 2199000000 | JPY |
| Non operating income | Prior1YTDDuration | 13999000000 | JPY |
| Non operating income | CurrentYTDDuration | 9797000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 595000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 860000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 4000000 | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 2442000000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 1951000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3038000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2816000000 | JPY |
| Ordinary income | Prior1YTDDuration | 73427000000 | JPY |
| Ordinary income | CurrentYTDDuration | 72814000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |