Half-year report · HY
4203.TEDINET S100WXV0
Period2025-04-01 → 2025-09-30
Filed2025-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156.5bn | 2025-04-01 → 2025-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥304.8bn | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥153.1bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥16.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥15.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥18.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥28.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥17.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥13.3bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.3bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥12.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥13.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥12.9bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥442.2bn | at 2025-09-30 | Cons. | Assets IFRS |
| Total assets | ¥417.8bn | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥428.9bn | at 2024-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥130.6bn | at 2025-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥124.2bn | at 2025-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥311.7bn | at 2025-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥293.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥307.2bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥303.7bn | at 2024-03-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥308.5bn | at 2025-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥290.7bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥304.4bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥112.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥103.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥121.6bn | at 2024-03-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥18.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥43.7bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥24.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥15.6bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥9.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥4.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥44.9bn | 2024-04-01 → 2025-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥19.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥151.65 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥208.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥136.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 69.8% | at 2025-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 69.6% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 71.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥317m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥317m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥109m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥109m |
| High Performance Plasticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.3bn |
| High Performance Plasticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥51.2bn |
| High Performance Plasticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥108m |
| Quality Of Life Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥53.8bn |
| Quality Of Life Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥53.8bn |
| Quality Of Life Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Semiconductor Materialsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥51.3bn |
| Semiconductor Materialsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥51.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥156.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥156.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥109m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥363m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥362m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥71m |
| High Performance Plasticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.5bn |
| High Performance Plasticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.4bn |
| High Performance Plasticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥70m |
| Quality Of Life Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥53.2bn |
| Quality Of Life Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥53.2bn |
| Quality Of Life Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Semiconductor Materialsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥46.1bn |
| Semiconductor Materialsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥46.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥153.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥153.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥71m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 728
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current labilities IFRS | InterimInstant | 43901000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 124210000000 | JPY |
| Liabilities IFRS | InterimInstant | 130565000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 37143000000 | JPY |
| Share capital IFRS | InterimInstant | 37143000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 35178000000 | JPY |
| Capital surplus IFRS | InterimInstant | 35189000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -21002000000 | JPY |
| Treasury shares IFRS | InterimInstant | -20928000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 59948000000 | JPY |
| Other components of equity IFRS | InterimInstant | 68469000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 179404000000 | JPY |
| Retained earnings IFRS | InterimInstant | 188636000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 290672000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 308509000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2896000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 3166000000 | JPY |
| Equity IFRS | Prior1YearInstant | 293568000000 | JPY |
| Equity IFRS | InterimInstant | 311675000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 417778000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 442239000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 153134000000 | JPY |
| Revenue IFRS | InterimDuration | 156528000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 106133000000 | JPY |
| Cost of sales IFRS | InterimDuration | 107632000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 47001000000 | JPY |
| Gross profit IFRS | InterimDuration | 48896000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 31177000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 31777000000 | JPY |
| Operating profit IFRS | Prior1InterimDuration | 15824000000 | JPY |
| Operating profit IFRS | InterimDuration | 17118000000 | JPY |
| Other income IFRS | Prior1InterimDuration | 554000000 | JPY |
| Other income IFRS | InterimDuration | 198000000 | JPY |
| Other expenses IFRS | Prior1InterimDuration | 717000000 | JPY |
| Other expenses IFRS | InterimDuration | 854000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 15661000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 16462000000 | JPY |
| Finance income IFRS | Prior1InterimDuration | 2155000000 | JPY |
| Finance income IFRS | InterimDuration | 1893000000 | JPY |
| Finance costs IFRS | Prior1InterimDuration | 500000000 | JPY |
| Finance costs IFRS | InterimDuration | 247000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 17316000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 18109000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 4453000000 | JPY |
| Income tax expense IFRS | InterimDuration | 4674000000 | JPY |
| Profit loss IFRS | Prior1InterimDuration | 12863000000 | JPY |
| Profit loss IFRS | InterimDuration | 13435000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1InterimDuration | 12741000000 | JPY |
| Profit loss attributable to owners of parent IFRS | InterimDuration | 13291000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1InterimDuration | 122000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |