Quarterly report · Q3
4203.TEDINET S100SPYZ
Period2023-04-01 → 2023-12-31
Filed2024-02-07
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥215.5bn | 2023-04-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥73.5bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue IFRS |
| Revenue | ¥284.9bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥216.6bn | 2022-04-01 → 2022-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥73.2bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue IFRS |
| Operating income | ¥20.5bn | 2023-04-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.9bn | 2023-10-01 → 2023-12-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥20.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.5bn | 2022-10-01 → 2022-12-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥8.8bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥26.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥21.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥8.8bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥18.0bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥7.0bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥20.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥6.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥18.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥6.9bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥16.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥7.0bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥407.3bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥378.5bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥370.7bn | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥126.6bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥120.8bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥280.6bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥257.7bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥249.3bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥232.1bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥278.2bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥255.4bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥247.1bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥108.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥99.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥90.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥109.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥26.9bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥23.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥11.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥15.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥15.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥12.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥6.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥23.0bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥22.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥385.56 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥149.36 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥431.19 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥343.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥147.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 68.3% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 67.5% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 66.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥519m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-10-01 → 2023-12-31 | ¥162m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥519m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-10-01 → 2023-12-31 | ¥162m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥131m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥131m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥35m |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥74.9bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥74.7bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥129m |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥34m |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥77.8bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥77.8bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥0 |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥62.3bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥21.1bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥62.3bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥215.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥73.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥215.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥73.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥131m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥527m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2022-12-31 | ¥188m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥527m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2022-12-31 | ¥188m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥137m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥61m |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.2bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥26.3bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.0bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥136m |
| jpcrp040300-q3r_E00819-000High Performance Plasticsreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥61m |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥77.5bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥77.5bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥27.1bn |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00819-000Quality Of Life Productsreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥61.5bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥61.5bn |
| jpcrp040300-q3r_E00819-000Semiconductor Materialsreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥216.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥73.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥216.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥73.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥137m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥61m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 789
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets IFRS | CurrentQuarterInstant | 1992000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 246000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 187000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 155242000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 172261000000 | JPY |
| Assets IFRS | Prior1YearInstant | 378457000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 407255000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 21824000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 32831000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 52826000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 51395000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1359000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 1383000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 2458000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 2989000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 194000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 202000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 1107000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 832000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 79767000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 89632000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 21407000000 | JPY |
| Borrowings ncl IFRS | CurrentQuarterInstant | 15011000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 4031000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 3772000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 4031000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 4300000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1229000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1264000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 9773000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 12100000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 527000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 528000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 40999000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 36975000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 120766000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 126607000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 37143000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 37143000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 35137000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 35137000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -6799000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -1013000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 34475000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 48785000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 155403000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 158151000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 255358000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 278203000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2333000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |