Annual report

Period2024-08-01 → 2025-07-31
Filed2025-10-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
MetricValuePeriodScopeSource row
Revenue¥80.2bn2024-08-01 → 2025-07-31Cons.Net sales
Revenue¥66.1bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥56.3bn2022-08-01 → 2023-07-31vCons.Net sales (5-year summary)
Revenue¥44.0bn2021-08-01 → 2022-07-31vCons.Net sales (5-year summary)
Revenue¥28.7bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Operating income¥21.4bn2024-08-01 → 2025-07-31Cons.Operating income
Operating income¥17.8bn2023-08-01 → 2024-07-31Cons.Operating income
Ordinary income¥22.7bn2024-08-01 → 2025-07-31Cons.Ordinary income
Ordinary income¥18.5bn2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥14.4bn2022-08-01 → 2023-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.7bn2021-08-01 → 2022-07-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥22.7bn2024-08-01 → 2025-07-31Cons.Income before income taxes
Profit before tax¥18.9bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Net income (owners)¥15.9bn2024-08-01 → 2025-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥13.0bn2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.9bn2022-08-01 → 2023-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.9bn2021-08-01 → 2022-07-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥16.1bn2024-08-01 → 2025-07-31Cons.Profit loss
Net income¥13.0bn2023-08-01 → 2024-07-31Cons.Profit loss
Total assets¥95.4bnat 2025-07-31Cons.Assets
Total assets¥76.3bnat 2024-07-31Cons.Assets
Total assets¥57.9bnat 2023-07-31vCons.Total assets (5-year summary)
Total assets¥46.0bnat 2022-07-31vCons.Total assets (5-year summary)
Total assets¥35.1bnat 2021-07-31dCons.Total assets (5-year summary)
Total liabilities¥27.6bnat 2025-07-31Cons.Liabilities
Total liabilities¥23.9bnat 2024-07-31Cons.Liabilities
Net assets / equity¥67.8bnat 2025-07-31Cons.Net assets
Net assets / equity¥52.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥39.1bnat 2023-07-31vCons.Net assets
Net assets / equity¥28.8bnat 2022-07-31vCons.Net assets (5-year summary)
Net assets / equity¥22.5bnat 2021-07-31dCons.Net assets (5-year summary)
Cash and deposits¥72.8bnat 2025-07-31Cons.Cash and deposits
Cash and deposits¥58.1bnat 2024-07-31Cons.Cash and deposits
Cash & equivalents¥72.8bnat 2025-07-31Cons.Cash and cash equivalents
Cash & equivalents¥58.1bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥41.2bnat 2023-07-31vCons.Cash and cash equivalents
Cash & equivalents¥31.4bnat 2022-07-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥25.6bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.6bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥18.4bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.0bn2022-08-01 → 2023-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.6bn2021-08-01 → 2022-07-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.7bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥870m2022-08-01 → 2023-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.0bn2021-08-01 → 2022-07-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.2bn2024-08-01 → 2025-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥279m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥346m2022-08-01 → 2023-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥77m2021-08-01 → 2022-07-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.2bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥400.762024-08-01 → 2025-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥330.712023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥256.782022-08-01 → 2023-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.762021-08-01 → 2022-07-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.372020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥385.862024-08-01 → 2025-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥313.742023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥239.092022-08-01 → 2023-07-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.352021-08-01 → 2022-07-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.842020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,676.22at 2025-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,315.68at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥997.15at 2023-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥748.7at 2022-07-31vCons.Net assets per share (5-year summary)
Net assets per share¥628.4at 2021-07-31dCons.Net assets per share (5-year summary)
Equity ratio70.5%at 2025-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2022-07-31vCons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
ROE26.7%2024-08-01 → 2025-07-31Cons.Rate of return on equity (5-year summary)
ROE28.5%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE29.3%2022-08-01 → 2023-07-31vCons.Rate of return on equity (5-year summary)
ROE22.8%2021-08-01 → 2022-07-31vCons.Rate of return on equity (5-year summary)
ROE9.0%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
Employees2,175at 2025-07-31Cons.Number of employees
Employees1,705at 2024-07-31Cons.Number of employees
Employees1,550at 2023-07-31vCons.Number of employees
Employees1,528at 2022-07-31vCons.Number of employees
Employees1,271at 2021-07-31dCons.Number of employees
Revenue¥20.7bn2024-08-01 → 2025-07-31StandaloneOperating revenue1
Revenue¥15.4bn2023-08-01 → 2024-07-31StandaloneOperating revenue1
Revenue¥9.7bn2022-08-01 → 2023-07-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥7.0bn2021-08-01 → 2022-07-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.7bn2020-08-01 → 2021-07-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥14.1bn2024-08-01 → 2025-07-31StandaloneOperating income
Operating income¥10.1bn2023-08-01 → 2024-07-31StandaloneOperating income
Ordinary income¥14.0bn2024-08-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥10.1bn2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥5.2bn2022-08-01 → 2023-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.8bn2021-08-01 → 2022-07-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.7bn2024-08-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥10.7bn2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥14.3bn2024-08-01 → 2025-07-31StandaloneProfit loss
Net income¥10.9bn2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥5.5bn2022-08-01 → 2023-07-31vStandaloneNet income loss (5-year summary)
Net income¥3.0bn2021-08-01 → 2022-07-31vStandaloneNet income loss (5-year summary)
Net income−¥892m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Total assets¥91.9bnat 2025-07-31StandaloneAssets
Total assets¥72.2bnat 2024-07-31StandaloneAssets
Total assets¥54.8bnat 2023-07-31vStandaloneTotal assets (5-year summary)
Total assets¥41.4bnat 2022-07-31vStandaloneTotal assets (5-year summary)
Total assets¥29.7bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥35.6bnat 2025-07-31StandaloneLiabilities
Total liabilities¥30.6bnat 2024-07-31StandaloneLiabilities
Net assets / equity¥56.3bnat 2025-07-31StandaloneNet assets
Net assets / equity¥41.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥30.6bnat 2023-07-31vStandaloneNet assets
Net assets / equity¥24.6bnat 2022-07-31vStandaloneNet assets (5-year summary)
Net assets / equity¥21.2bnat 2021-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥68.2bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥52.8bnat 2024-07-31StandaloneCash and deposits
EPS (basic)¥358.082024-08-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥276.822023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.12022-08-01 → 2023-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.412021-08-01 → 2022-07-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.232020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥344.772024-08-01 → 2025-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥262.612023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.242022-08-01 → 2023-07-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.082021-08-01 → 2022-07-31vStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1,397.39at 2025-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,046.14at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥777.99at 2023-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥639.89at 2022-07-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥592.59at 2021-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio61.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2023-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-07-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.2%2024-08-01 → 2025-07-31StandaloneRate of return on equity (5-year summary)
ROE30.2%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE20.1%2022-08-01 → 2023-07-31vStandaloneRate of return on equity (5-year summary)
ROE12.9%2021-08-01 → 2022-07-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,097,400at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,642,100at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,096,200at 2023-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,346,700at 2022-07-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued35,858,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees116at 2025-07-31StandaloneNumber of employees
Employees116at 2024-07-31StandaloneNumber of employees
Employees102at 2023-07-31vStandaloneNumber of employees
Employees130at 2022-07-31vStandaloneNumber of employees
Employees30at 2021-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-08-01 → 2025-07-31¥567m
Reconciling Itemsreconcilingrevenue2024-08-01 → 2025-07-31−¥74m
Reconciling Itemsreconcilingrevenue external2024-08-01 → 2025-07-31¥60m
Reconciling Itemsreconcilingrevenue intersegment2024-08-01 → 2025-07-31−¥135m
Reconciling Itemsreconcilingsegment profit2024-08-01 → 2025-07-31−¥1.6bn
HR Techreportable segmentdepreciation2024-08-01 → 2025-07-31¥211m
HR Techreportable segmentemployeesat 2025-07-311802 pure
HR Techreportable segmentrevenue2024-08-01 → 2025-07-31¥77.1bn
HR Techreportable segmentrevenue external2024-08-01 → 2025-07-31¥77.0bn
HR Techreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥134m
HR Techreportable segmentsegment profit2024-08-01 → 2025-07-31¥24.7bn
Incubationreportable segmentdepreciation2024-08-01 → 2025-07-31¥171m
Incubationreportable segmentemployeesat 2025-07-31257 pure
Incubationreportable segmentrevenue2024-08-01 → 2025-07-31¥3.1bn
Incubationreportable segmentrevenue external2024-08-01 → 2025-07-31¥3.1bn
Incubationreportable segmentrevenue intersegment2024-08-01 → 2025-07-31¥0
Incubationreportable segmentsegment profit2024-08-01 → 2025-07-31−¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-08-01 → 2025-07-31¥383m
Total Of Reportable Segments And Otherssegment totalrevenue2024-08-01 → 2025-07-31¥80.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-08-01 → 2025-07-31¥80.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-08-01 → 2025-07-31¥135m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-08-01 → 2025-07-31¥23.0bn
Reconciling Itemsreconcilingdepreciation2023-08-01 → 2024-07-31¥370m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31¥48m
Reconciling Itemsreconcilingrevenue external2023-08-01 → 2024-07-31¥135m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥87m
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31−¥1.2bn
HR Techreportable segmentdepreciation2023-08-01 → 2024-07-31¥211m
HR Techreportable segmentrevenue2023-08-01 → 2024-07-31¥63.8bn
HR Techreportable segmentrevenue external2023-08-01 → 2024-07-31¥63.8bn
HR Techreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥45m
HR Techreportable segmentsegment profit2023-08-01 → 2024-07-31¥20.1bn
Incubationreportable segmentdepreciation2023-08-01 → 2024-07-31¥126m
Incubationreportable segmentrevenue2023-08-01 → 2024-07-31¥2.3bn
Incubationreportable segmentrevenue external2023-08-01 → 2024-07-31¥2.2bn
Incubationreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥42m
Incubationreportable segmentsegment profit2023-08-01 → 2024-07-31−¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥338m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥66.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥66.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-08-01 → 2024-07-31¥87m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥19.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,311
ItemContextValueUnit
LiabilitiesCurrentYearInstant27646000000JPY
Capital stockPrior1YearInstant6503000000JPY
Capital stockCurrentYearInstant6631000000JPY
Deposit for subscriptions to sharesPrior1YearInstant2000000JPY
Deposit for subscriptions to sharesCurrentYearInstant2000000JPY
Capital surplusPrior1YearInstant10467000000JPY
Capital surplusCurrentYearInstant9466000000JPY
Retained earningsPrior1YearInstant35213000000JPY
Retained earningsCurrentYearInstant51164000000JPY
Treasury stockPrior1YearInstant-1000000JPY
Treasury stockCurrentYearInstant-3000000JPY
Shareholders equityPrior1YearInstant52185000000JPY
Shareholders equityCurrentYearInstant67261000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-26000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant25000000JPY
Foreign currency translation adjustmentPrior1YearInstant-JPY
Foreign currency translation adjustmentCurrentYearInstant-73000000JPY
Valuation and translation adjustmentsPrior1YearInstant-26000000JPY
Valuation and translation adjustmentsCurrentYearInstant-47000000JPY
Subscription rights to sharesPrior1YearInstant170000000JPY
Subscription rights to sharesCurrentYearInstant236000000JPY
Non controlling interestsPrior1YearInstant58000000JPY
Non controlling interestsCurrentYearInstant308000000JPY
Net assetsPrior1YearInstant52388000000JPY
Net assetsCurrentYearInstant67759000000JPY
Liabilities and net assetsPrior1YearInstant76314000000JPY
Liabilities and net assetsCurrentYearInstant95405000000JPY
Net salesPrior1YearDuration66146000000JPY
Net salesCurrentYearDuration80161000000JPY
Cost of salesPrior1YearDuration5718000000JPY
Cost of salesCurrentYearDuration7262000000JPY
Gross profitPrior1YearDuration60428000000JPY
Gross profitCurrentYearDuration72899000000JPY
Selling general and administrative expensesPrior1YearDuration42591000000JPY
Selling general and administrative expensesCurrentYearDuration51456000000JPY
Operating incomePrior1YearDuration17837000000JPY
Operating incomeCurrentYearDuration21442000000JPY
Interest income noiPrior1YearDuration0JPY
Interest income noiCurrentYearDuration6000000JPY
Equity in earnings of affiliates noiPrior1YearDuration319000000JPY
Equity in earnings of affiliates noiCurrentYearDuration319000000JPY
Penalty income noiPrior1YearDuration275000000JPY
Penalty income noiCurrentYearDuration903000000JPY
Other noiPrior1YearDuration62000000JPY
Other noiCurrentYearDuration82000000JPY
Non operating incomePrior1YearDuration657000000JPY
Non operating incomeCurrentYearDuration1311000000JPY
Interest expenses noePrior1YearDuration0JPY
Interest expenses noeCurrentYearDuration1000000JPY
Loss on investments in partnership noePrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-07-31pass
balance sheet identityconsolidated 2025-07-31pass
balance sheet identitynon_consolidated 2024-07-31pass
balance sheet identitynon_consolidated 2025-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsconsolidated 2025-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2024-08-01/2025-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2024-08-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2024-08-01/2025-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsconsolidated 2025-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass