Annual report

Period2023-08-01 → 2024-07-31
Filed2024-10-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥66.1bn2023-08-01 → 2024-07-31Cons.Net sales
Revenue¥56.3bn2022-08-01 → 2023-07-31Cons.Net sales
Revenue¥44.0bn2021-08-01 → 2022-07-31dCons.Net sales (5-year summary)
Revenue¥28.7bn2020-08-01 → 2021-07-31dCons.Net sales (5-year summary)
Revenue¥25.9bn2019-08-01 → 2020-07-31dCons.Net sales (5-year summary)
Operating income¥17.8bn2023-08-01 → 2024-07-31Cons.Operating income
Operating income¥13.2bn2022-08-01 → 2023-07-31Cons.Operating income
Ordinary income¥18.5bn2023-08-01 → 2024-07-31Cons.Ordinary income
Ordinary income¥14.4bn2022-08-01 → 2023-07-31Cons.Ordinary income
Ordinary income¥8.7bn2021-08-01 → 2022-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2020-08-01 → 2021-07-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2019-08-01 → 2020-07-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥18.9bn2023-08-01 → 2024-07-31Cons.Income before income taxes
Profit before tax¥14.4bn2022-08-01 → 2023-07-31Cons.Income before income taxes
Net income (owners)¥13.0bn2023-08-01 → 2024-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.9bn2022-08-01 → 2023-07-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2021-08-01 → 2022-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2020-08-01 → 2021-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2019-08-01 → 2020-07-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥13.0bn2023-08-01 → 2024-07-31Cons.Profit loss
Net income¥9.9bn2022-08-01 → 2023-07-31Cons.Profit loss
Total assets¥76.3bnat 2024-07-31Cons.Assets
Total assets¥57.9bnat 2023-07-31Cons.Assets
Total assets¥46.0bnat 2022-07-31dCons.Total assets (5-year summary)
Total assets¥35.1bnat 2021-07-31dCons.Total assets (5-year summary)
Total assets¥17.7bnat 2020-07-31dCons.Total assets (5-year summary)
Total liabilities¥23.9bnat 2024-07-31Cons.Liabilities
Total liabilities¥18.7bnat 2023-07-31Cons.Liabilities
Net assets / equity¥52.4bnat 2024-07-31Cons.Net assets
Net assets / equity¥39.1bnat 2023-07-31Cons.Net assets
Net assets / equity¥28.8bnat 2022-07-31dCons.Net assets
Net assets / equity¥22.5bnat 2021-07-31dCons.Net assets (5-year summary)
Net assets / equity¥9.2bnat 2020-07-31dCons.Net assets (5-year summary)
Cash and deposits¥58.1bnat 2024-07-31Cons.Cash and deposits
Cash and deposits¥41.2bnat 2023-07-31Cons.Cash and deposits
Cash & equivalents¥58.1bnat 2024-07-31Cons.Cash and cash equivalents
Cash & equivalents¥41.2bnat 2023-07-31Cons.Cash and cash equivalents
Cash & equivalents¥31.4bnat 2022-07-31dCons.Cash and cash equivalents
Cash & equivalents¥25.6bnat 2021-07-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.1bnat 2020-07-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥18.4bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.0bn2022-08-01 → 2023-07-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.6bn2021-08-01 → 2022-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥4.3bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥234m2019-08-01 → 2020-07-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2023-08-01 → 2024-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥870m2022-08-01 → 2023-07-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2021-08-01 → 2022-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2020-08-01 → 2021-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.8bn2019-08-01 → 2020-07-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥279m2023-08-01 → 2024-07-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥346m2022-08-01 → 2023-07-31Cons.Net cash provided by used in financing activities
Financing cash flow¥77m2021-08-01 → 2022-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.2bn2020-08-01 → 2021-07-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥19m2019-08-01 → 2020-07-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥330.712023-08-01 → 2024-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥256.782022-08-01 → 2023-07-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥160.762021-08-01 → 2022-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.372020-08-01 → 2021-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥163.082019-08-01 → 2020-07-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥313.742023-08-01 → 2024-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥239.092022-08-01 → 2023-07-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥140.352021-08-01 → 2022-07-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.842020-08-01 → 2021-07-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,315.68at 2024-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥997.15at 2023-07-31Cons.Net assets per share (5-year summary)
Net assets per share¥748.7at 2022-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥628.4at 2021-07-31dCons.Net assets per share (5-year summary)
Net assets per share¥185.42at 2020-07-31dCons.Net assets per share (5-year summary)
Equity ratio68.3%at 2024-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-07-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.5%at 2022-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2021-07-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.8%at 2020-07-31dCons.Equity to asset ratio (5-year summary)
ROE28.5%2023-08-01 → 2024-07-31Cons.Rate of return on equity (5-year summary)
ROE29.3%2022-08-01 → 2023-07-31Cons.Rate of return on equity (5-year summary)
ROE22.8%2021-08-01 → 2022-07-31dCons.Rate of return on equity (5-year summary)
ROE9.0%2020-08-01 → 2021-07-31dCons.Rate of return on equity (5-year summary)
ROE67.9%2019-08-01 → 2020-07-31dCons.Rate of return on equity (5-year summary)
Employees1,705at 2024-07-31Cons.Number of employees
Employees1,550at 2023-07-31Cons.Number of employees
Employees1,528at 2022-07-31dCons.Number of employees
Employees1,271at 2021-07-31dCons.Number of employees
Employees1,186at 2020-07-31dCons.Number of employees
Revenue¥15.4bn2023-08-01 → 2024-07-31StandaloneOperating revenue1
Revenue¥9.7bn2022-08-01 → 2023-07-31StandaloneOperating revenue1
Revenue¥7.0bn2021-08-01 → 2022-07-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.7bn2020-08-01 → 2021-07-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.4bn2019-08-01 → 2020-07-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥10.1bn2023-08-01 → 2024-07-31StandaloneOperating income
Operating income¥5.2bn2022-08-01 → 2023-07-31StandaloneOperating income
Ordinary income¥10.1bn2023-08-01 → 2024-07-31StandaloneOrdinary income
Ordinary income¥5.2bn2022-08-01 → 2023-07-31StandaloneOrdinary income
Ordinary income¥2.8bn2021-08-01 → 2022-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-08-01 → 2021-07-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥27m2019-08-01 → 2020-07-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.7bn2023-08-01 → 2024-07-31StandaloneIncome before income taxes
Profit before tax¥5.2bn2022-08-01 → 2023-07-31StandaloneIncome before income taxes
Net income¥10.9bn2023-08-01 → 2024-07-31StandaloneProfit loss
Net income¥5.5bn2022-08-01 → 2023-07-31StandaloneProfit loss
Net income¥3.0bn2021-08-01 → 2022-07-31dStandaloneNet income loss (5-year summary)
Net income−¥892m2020-08-01 → 2021-07-31dStandaloneNet income loss (5-year summary)
Net income¥12m2019-08-01 → 2020-07-31dStandaloneNet income loss (5-year summary)
Total assets¥72.2bnat 2024-07-31StandaloneAssets
Total assets¥54.8bnat 2023-07-31StandaloneAssets
Total assets¥41.4bnat 2022-07-31dStandaloneTotal assets (5-year summary)
Total assets¥29.7bnat 2021-07-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2020-07-31dStandaloneTotal assets (5-year summary)
Total liabilities¥30.6bnat 2024-07-31StandaloneLiabilities
Total liabilities¥24.3bnat 2023-07-31StandaloneLiabilities
Net assets / equity¥41.6bnat 2024-07-31StandaloneNet assets
Net assets / equity¥30.6bnat 2023-07-31StandaloneNet assets
Net assets / equity¥24.6bnat 2022-07-31dStandaloneNet assets
Net assets / equity¥21.2bnat 2021-07-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.2bnat 2020-07-31dStandaloneNet assets (5-year summary)
Cash and deposits¥52.8bnat 2024-07-31StandaloneCash and deposits
Cash and deposits¥36.8bnat 2023-07-31StandaloneCash and deposits
EPS (basic)¥276.822023-08-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.12022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.412021-08-01 → 2022-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.232020-08-01 → 2021-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.452019-08-01 → 2020-07-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥262.612023-08-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥133.242022-08-01 → 2023-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.082021-08-01 → 2022-07-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1,046.14at 2024-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥777.99at 2023-07-31StandaloneNet assets per share (5-year summary)
Net assets per share¥639.89at 2022-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥592.59at 2021-07-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥229.71at 2020-07-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.4%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.5%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.6%at 2021-07-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2020-07-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.2%2023-08-01 → 2024-07-31StandaloneRate of return on equity (5-year summary)
ROE20.1%2022-08-01 → 2023-07-31StandaloneRate of return on equity (5-year summary)
ROE12.9%2021-08-01 → 2022-07-31dStandaloneRate of return on equity (5-year summary)
ROE0.1%2019-08-01 → 2020-07-31dStandaloneRate of return on equity (5-year summary)
Shares issued39,642,100at 2024-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued39,096,200at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,346,700at 2022-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,858,000at 2021-07-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued232,353at 2020-07-31dStandaloneTotal number of issued shares (5-year summary)
Employees116at 2024-07-31StandaloneNumber of employees
Employees102at 2023-07-31StandaloneNumber of employees
Employees130at 2022-07-31dStandaloneNumber of employees
Employees30at 2021-07-31dStandaloneNumber of employees
Employees29at 2020-07-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-08-01 → 2024-07-31¥370m
Reconciling Itemsreconcilingrevenue2023-08-01 → 2024-07-31¥48m
Reconciling Itemsreconcilingrevenue external2023-08-01 → 2024-07-31¥135m
Reconciling Itemsreconcilingrevenue intersegment2023-08-01 → 2024-07-31−¥87m
Reconciling Itemsreconcilingsegment profit2023-08-01 → 2024-07-31−¥1.2bn
HR Techreportable segmentdepreciation2023-08-01 → 2024-07-31¥211m
HR Techreportable segmentemployeesat 2024-07-311469 pure
HR Techreportable segmentrevenue2023-08-01 → 2024-07-31¥63.8bn
HR Techreportable segmentrevenue external2023-08-01 → 2024-07-31¥63.8bn
HR Techreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥45m
HR Techreportable segmentsegment profit2023-08-01 → 2024-07-31¥20.1bn
Incubationreportable segmentdepreciation2023-08-01 → 2024-07-31¥126m
Incubationreportable segmentemployeesat 2024-07-31120 pure
Incubationreportable segmentrevenue2023-08-01 → 2024-07-31¥2.3bn
Incubationreportable segmentrevenue external2023-08-01 → 2024-07-31¥2.2bn
Incubationreportable segmentrevenue intersegment2023-08-01 → 2024-07-31¥42m
Incubationreportable segmentsegment profit2023-08-01 → 2024-07-31−¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-08-01 → 2024-07-31¥338m
Total Of Reportable Segments And Otherssegment totalrevenue2023-08-01 → 2024-07-31¥66.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-08-01 → 2024-07-31¥66.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-08-01 → 2024-07-31¥87m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-08-01 → 2024-07-31¥19.0bn
Reconciling Itemsreconcilingdepreciation2022-08-01 → 2023-07-31¥336m
Reconciling Itemsreconcilingrevenue2022-08-01 → 2023-07-31−¥36m
Reconciling Itemsreconcilingrevenue external2022-08-01 → 2023-07-31¥126m
Reconciling Itemsreconcilingrevenue intersegment2022-08-01 → 2023-07-31−¥163m
Reconciling Itemsreconcilingsegment profit2022-08-01 → 2023-07-31−¥1.1bn
HR Techreportable segmentdepreciation2022-08-01 → 2023-07-31¥266m
HR Techreportable segmentrevenue2022-08-01 → 2023-07-31¥53.7bn
HR Techreportable segmentrevenue external2022-08-01 → 2023-07-31¥53.7bn
HR Techreportable segmentrevenue intersegment2022-08-01 → 2023-07-31¥63m
HR Techreportable segmentsegment profit2022-08-01 → 2023-07-31¥15.7bn
Incubationreportable segmentdepreciation2022-08-01 → 2023-07-31¥126m
Incubationreportable segmentrevenue2022-08-01 → 2023-07-31¥2.6bn
Incubationreportable segmentrevenue external2022-08-01 → 2023-07-31¥2.5bn
Incubationreportable segmentrevenue intersegment2022-08-01 → 2023-07-31¥99m
Incubationreportable segmentsegment profit2022-08-01 → 2023-07-31−¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-08-01 → 2023-07-31¥393m
Total Of Reportable Segments And Otherssegment totalrevenue2022-08-01 → 2023-07-31¥56.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-08-01 → 2023-07-31¥56.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-08-01 → 2023-07-31¥163m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-08-01 → 2023-07-31¥14.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,297
ItemContextValueUnit
Construction in progressPrior1YearInstant105000000JPY
Construction in progressCurrentYearInstant61000000JPY
Other ppePrior1YearInstant1048000000JPY
Other ppeCurrentYearInstant1799000000JPY
Accumulated depreciation other ppePrior1YearInstant-679000000JPY
Accumulated depreciation other ppeCurrentYearInstant-876000000JPY
Other net ppePrior1YearInstant368000000JPY
Other net ppeCurrentYearInstant923000000JPY
Property plant and equipmentPrior1YearInstant845000000JPY
Property plant and equipmentCurrentYearInstant1880000000JPY
SoftwarePrior1YearInstant298000000JPY
SoftwareCurrentYearInstant210000000JPY
GoodwillPrior1YearInstant2799000000JPY
GoodwillCurrentYearInstant2523000000JPY
Customer relationship iaPrior1YearInstant1356000000JPY
Customer relationship iaCurrentYearInstant1117000000JPY
Other iaPrior1YearInstant1000000JPY
Other iaCurrentYearInstant1000000JPY
Intangible assetsPrior1YearInstant4455000000JPY
Intangible assetsCurrentYearInstant3852000000JPY
Investment securitiesPrior1YearInstant451000000JPY
Investment securitiesCurrentYearInstant687000000JPY
Lease deposits ioaPrior1YearInstant871000000JPY
Lease deposits ioaCurrentYearInstant2133000000JPY
Deferred tax assetsPrior1YearInstant1685000000JPY
Deferred tax assetsCurrentYearInstant2080000000JPY
Other ioaPrior1YearInstant671000000JPY
Other ioaCurrentYearInstant30000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-9000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-3000000JPY
Investments and other assetsPrior1YearInstant3669000000JPY
Investments and other assetsCurrentYearInstant4929000000JPY
Noncurrent assetsPrior1YearInstant8971000000JPY
Noncurrent assetsCurrentYearInstant10662000000JPY
AssetsPrior1YearInstant57873000000JPY
AssetsCurrentYearInstant76314000000JPY
Current portion of long term loans payablePrior1YearInstant7000000JPY
Current portion of long term loans payableCurrentYearInstant9000000JPY
Accounts payable otherPrior1YearInstant3934000000JPY
Accounts payable otherCurrentYearInstant6246000000JPY
Income taxes payablePrior1YearInstant3059000000JPY
Income taxes payableCurrentYearInstant4310000000JPY
Contract liabilitiesPrior1YearInstant6858000000JPY
Contract liabilitiesCurrentYearInstant8615000000JPY
Provision for bonusesPrior1YearInstant1034000000JPY
Provision for bonusesCurrentYearInstant1084000000JPY
Other clPrior1YearInstant1433000000JPY
Other clCurrentYearInstant1602000000JPY
Current liabilitiesPrior1YearInstant16328000000JPY
Current liabilitiesCurrentYearInstant21869000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-07-31pass
balance sheet identityconsolidated 2024-07-31pass
balance sheet identitynon_consolidated 2023-07-31pass rounding
balance sheet identitynon_consolidated 2024-07-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-07-31pass
statement vs summary · net assetsconsolidated 2023-07-31pass
statement vs summary · net assetsconsolidated 2024-07-31pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-07-31pass
statement vs summary · net income attributable to parentconsolidated 2022-08-01/2023-07-31pass
statement vs summary · net income attributable to parentconsolidated 2023-08-01/2024-07-31pass
statement vs summary · operating cash flowconsolidated 2022-08-01/2023-07-31pass
statement vs summary · operating cash flowconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenueconsolidated 2022-08-01/2023-07-31pass
statement vs summary · revenueconsolidated 2023-08-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-07-31pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-07-31pass
statement vs summary · total assetsconsolidated 2023-07-31pass
statement vs summary · total assetsconsolidated 2024-07-31pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-07-31pass