Annual report
4193.TEDINET S100W4WI
Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100WL33 (2025-08-25).
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥7.6bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥940m | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥658m | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥808m | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥674m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥810m | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥574m | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥455m | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥332m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥674m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥5.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.3bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥807m | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥602m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥567m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥621m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥196m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥452m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥754m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥103m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥496m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥204m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥240m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥774m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥154m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥61.77 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.86 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥159.44 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.82 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.71 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.6 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.28 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥148.49 | 2022-04-01 → 2023-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.81 | 2021-04-01 → 2022-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥676.93 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥660.82 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥595.57 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥481 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥194.49 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 67.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.5% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.6% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.2% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.9% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 29.1% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 35.8% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 78.6% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 212 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 193 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 176 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 163 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 156 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥1.2bn | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Revenue | ¥3.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥3.1bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥791m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥137m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥789m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥754m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥589m | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥749m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥78m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥401m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥751m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥345m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥743m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥555m | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥704m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥93m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥269m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥952m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥213m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥64.32 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.88 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.2 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.28 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.45 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥64.14 | 2024-04-01 → 2025-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥136.04 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥101.7 | 2022-04-01 → 2023-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥129.66 | 2021-04-01 → 2022-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥37 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥392.18 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥535.76 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥459.54 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥389.07 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥51.22 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.6% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 13.8% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 65.4% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 56.1% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,475,400 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,458,200 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,327,800 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,981,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,151,600 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 8 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 175 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 159 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 151 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 145 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 109
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥47m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥48m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥29m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥768m |
| Auto Servicereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥172m |
| Auto Servicereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥44m |
| Auto Servicereportable segment | employees | at 2025-03-31 | 42 pure |
| Auto Servicereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Auto Servicereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Auto Servicereportable segment | segment assets | at 2025-03-31 | ¥707m |
| Auto Servicereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥19m |
| Internet Servicereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥27m |
| Internet Servicereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| Internet Servicereportable segment | employees | at 2025-03-31 | 16 pure |
| Internet Servicereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥375m |
| Internet Servicereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥372m |
| Internet Servicereportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3m |
| Internet Servicereportable segment | segment assets | at 2025-03-31 | ¥113m |
| Internet Servicereportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥82m |
| SMS Solutionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥13m |
| SMS Solutionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥12m |
| SMS Solutionreportable segment | employees | at 2025-03-31 | 23 pure |
| SMS Solutionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| SMS Solutionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥5.6bn |
| SMS Solutionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥26m |
| SMS Solutionreportable segment | segment assets | at 2025-03-31 | ¥1.6bn |
| SMS Solutionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.5bn |
| UCAR Solutionreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥94m |
| UCAR Solutionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥42m |
| UCAR Solutionreportable segment | employees | at 2025-03-31 | 85 pure |
| UCAR Solutionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| UCAR Solutionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| UCAR Solutionreportable segment | segment assets | at 2025-03-31 | ¥347m |
| UCAR Solutionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥271m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥306m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥110m |
| —segment total | employees | at 2025-03-31 | 166 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥9.2bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥9.2bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥29m |
| —segment total | segment assets | at 2025-03-31 | ¥2.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥342m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥117m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥29m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥313,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥30m |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥139m |
| Reconciling Itemsreconciling | depreciation | 2023-04-01 → 2024-03-31 | ¥24m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥56m |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥650m |
| Auto Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥221m |
| Auto Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥26m |
| Auto Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Auto Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.7bn |
| Auto Servicereportable segment | segment assets | at 2024-03-31 | ¥568m |
| Auto Servicereportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥88m |
| Internet Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥24m |
| Internet Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥8m |
| Internet Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥331m |
| Internet Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥318m |
| Internet Servicereportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥13m |
| Internet Servicereportable segment | segment assets | at 2024-03-31 | ¥108m |
| Internet Servicereportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥20m |
| SMS Solutionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥17m |
| SMS Solutionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥11m |
| SMS Solutionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| SMS Solutionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥4.8bn |
| SMS Solutionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥43m |
| SMS Solutionreportable segment | segment assets | at 2024-03-31 | ¥1.6bn |
| SMS Solutionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| UCAR Solutionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥60m |
| UCAR Solutionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥29m |
| UCAR Solutionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| UCAR Solutionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.4bn |
| UCAR Solutionreportable segment | segment assets | at 2024-03-31 | ¥331m |
| UCAR Solutionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥352m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥322m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥74m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥56m |
| —segment total | segment assets | at 2024-03-31 | ¥2.6bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥352m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,696
| Item | Context | Value | Unit |
|---|---|---|---|
| Depreciation and amortization ope cf | CurrentYearDuration | 150571000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 5430000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 6172000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 589000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 79203000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 17772000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -2776000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1YearDuration | 12205000 | JPY |
| Increase decrease in provision for point card certificates ope cf | CurrentYearDuration | 13173000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -162000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1139000 | JPY |
| Insurance income ope cf | Prior1YearDuration | -4622000 | JPY |
| Insurance income ope cf | CurrentYearDuration | -6075000 | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | － | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -2955000 | JPY |
| Surrender value of insurance ope cf | Prior1YearDuration | -2594000 | JPY |
| Surrender value of insurance ope cf | CurrentYearDuration | － | JPY |
| Interest expenses ope cf | Prior1YearDuration | 1222000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 1240000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | -5190000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | 306000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 3053000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 58736000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -110875000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 360031000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YearDuration | -785000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -144896000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 24020000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 5682000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -42103000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 65416000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 36598000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | 20545000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 14507000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -2778000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 60214000 | JPY |
| Other net ope cf | Prior1YearDuration | 28348000 | JPY |
| Other net ope cf | CurrentYearDuration | -160670000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1183118000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1286420000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 162000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 1139000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -1229000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -1238000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -584488000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -234901000 | JPY |
| Proceeds from insurance income ope cf | Prior1YearDuration | 4930000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |