Quarterly report · Q1
4193.TEDINET S100OYCL
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥259m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥180m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥264m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥940m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥262m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥171m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥166m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥574m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥106m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.25 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.42 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.77 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥20m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥20m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥119m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥306m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥13m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥71m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥4m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥986m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥978m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥279m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥305m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥305m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥90m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥20m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥378m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥16m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥16m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥107m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥319m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥319m |
| jpcrp040300-q1r_E36261-000Auto Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥28m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥61m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12m |
| jpcrp040300-q1r_E36261-000Internet Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥17m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥723m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥719m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E36261-000SMS Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥204m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E36261-000UCAR Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥73m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥16m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥287m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)ＰｗＣあらた有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)川 原 光 爵 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)平 岩 修 一 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 1369445000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 1648660000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 5858127000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 170749000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 263816000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 939579000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 106436000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 165650000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 574163000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 106423000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 166435000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 574202000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1885989000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2453515000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2395851000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3136147000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 3832203000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 3762967000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 23.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 33.25 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 121.82 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 19.77 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 30.42 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 105.81 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.601 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.640 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.637 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5049400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 5049400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 5049400 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 5049400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4979200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 49792 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4981000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 49792 | |
| Cash and deposits | Prior1YearInstant | 2296105000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2232252000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 598099000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 590760000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |