Quarterly report · Q3
4192.TEDINET S100S4SH
Period2023-01-01 → 2023-09-30
Filed2023-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥365m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥754m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥376m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥770m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥376m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥639m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥383m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥643m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.03 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.37 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.73 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.11 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.46 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,039,700 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,027,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,900,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 237939000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 526000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 317000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 244537000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 238256000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1252461000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1183967000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4794501000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4620838000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 250000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 95874000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 70881000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 238361000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 141765000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 109500000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 101557000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 35822000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 43198000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 2519000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 2519000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 22359000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 22387000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 71547000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 6716000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12681000 | JPY |
| Guarantee deposits received cl | Prior1YearInstant_NonConsolidatedMember | 243501000 | JPY |
| Guarantee deposits received cl | CurrentQuarterInstant_NonConsolidatedMember | 243501000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 350000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 854655000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 960389000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 247605000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 198168000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4675000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2785000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 487000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 487000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2213000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2217000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 254981000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 203658000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1109637000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1164048000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2394756000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2472203000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2672315000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2749761000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1382658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |