Quarterly report · Q1
4192.TEDINET S100QQ43
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥719m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥2.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥569m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥192m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥211m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥195m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥216m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥195m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥85m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | −¥197m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | −¥1.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥86m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-5.77 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-30.73 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.58 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,770,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,027,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,544,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 33998800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 339988 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 28800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 34027600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 339988 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3044793000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2933450000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 376661000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 384396000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 8894000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 93078000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 88147000 | JPY |
| Consumption taxes receivable | Prior1YearInstant_NonConsolidatedMember | 22084000 | JPY |
| Consumption taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 5482000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 49000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -61000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -61000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3542040000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3414877000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 203981000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 203981000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 7594000 | JPY |
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 7594000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 103866000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 104829000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 8068000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 8068000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -57149000 | JPY |
| Accumulated depreciation ppe by group | CurrentQuarterInstant_NonConsolidatedMember | -66431000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 266360000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 258041000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 558491000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 527943000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 183071000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 200973000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 741563000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 728917000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 244010000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 241968000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 526000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 472000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 244537000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 242441000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1252461000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1229400000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4794501000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4644278000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |