Half-year report · HY
4189.TEDINET S100YTOZ
Period2026-01-01 → 2026-06-30
Filed2026-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥53.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥115.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥7.5bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.8bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥132.1bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥130.1bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥125.9bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.5bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥57.5bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥77.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥72.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥70.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥150.85 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥218.16 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.1 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.6% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 12762000000 | JPY |
| Investments and other assets | InterimInstant | 15169000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 62848000000 | JPY |
| Noncurrent assets | InterimInstant | 65843000000 | JPY |
| Assets | Prior1YearInstant | 130102000000 | JPY |
| Assets | InterimInstant | 132113000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 22399000000 | JPY |
| Notes and accounts payable trade | InterimInstant | 18724000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9950000000 | JPY |
| Short term loans payable | InterimInstant | 10100000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 1999000000 | JPY |
| Commercial papers liabilities | InterimInstant | - | JPY |
| Lease obligations cl | Prior1YearInstant | 119000000 | JPY |
| Lease obligations cl | InterimInstant | 161000000 | JPY |
| Accounts payable other | Prior1YearInstant | 5590000000 | JPY |
| Accounts payable other | InterimInstant | 8102000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1860000000 | JPY |
| Income taxes payable | InterimInstant | 2289000000 | JPY |
| Provision for repairs | Prior1YearInstant | 2767000000 | JPY |
| Provision for repairs | InterimInstant | 1473000000 | JPY |
| Other cl | Prior1YearInstant | 547000000 | JPY |
| Other cl | InterimInstant | 600000000 | JPY |
| Current liabilities | Prior1YearInstant | 45232000000 | JPY |
| Current liabilities | InterimInstant | 41448000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | InterimInstant | 5000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1222000000 | JPY |
| Lease obligations ncl | InterimInstant | 1167000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3325000000 | JPY |
| Deferred tax liabilities | InterimInstant | 3997000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2271000000 | JPY |
| Net defined benefit liability | InterimInstant | 2292000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 254000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 224000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | - | JPY |
| Provision for repairs ncl | InterimInstant | 195000000 | JPY |
| Other ncl | Prior1YearInstant | 169000000 | JPY |
| Other ncl | InterimInstant | 153000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12240000000 | JPY |
| Noncurrent liabilities | InterimInstant | 13028000000 | JPY |
| Liabilities | Prior1YearInstant | 57472000000 | JPY |
| Liabilities | InterimInstant | 54476000000 | JPY |
| Capital stock | Prior1YearInstant | 8855000000 | JPY |
| Capital stock | InterimInstant | 8855000000 | JPY |
| Capital surplus | Prior1YearInstant | 6203000000 | JPY |
| Capital surplus | InterimInstant | 6203000000 | JPY |
| Retained earnings | Prior1YearInstant | 56514000000 | JPY |
| Retained earnings | InterimInstant | 59950000000 | JPY |
| Treasury stock | Prior1YearInstant | -5364000000 | JPY |
| Treasury stock | InterimInstant | -5347000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |