Half-year report · Q2
4189.TEDINET S100WG3V
Period2025-01-01 → 2025-06-30
Filed2025-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥119.8bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥4.8bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.1bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥125.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥131.5bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥125.6bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.2bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥59.5bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥70.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥71.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥68.6bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.2bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥645m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.09 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.81 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.37 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.5% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 10769000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 11122000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 62095000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 63460000000 | JPY |
| Assets | Prior1YearInstant | 131462000000 | JPY |
| Assets | CurrentQuarterInstant | 125876000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 24408000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 18738000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9750000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 10035000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 2996000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 3996000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 124000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 159000000 | JPY |
| Accounts payable other | Prior1YearInstant | 6193000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 5317000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2102000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1866000000 | JPY |
| Provision for repairs | Prior1YearInstant | 481000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 1701000000 | JPY |
| Other cl | Prior1YearInstant | 591000000 | JPY |
| Other cl | CurrentQuarterInstant | 1107000000 | JPY |
| Current liabilities | Prior1YearInstant | 46649000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 42923000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1334000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1276000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3111000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3179000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2362000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2436000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 216000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 253000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | 707000000 | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 161000000 | JPY |
| Other ncl | CurrentQuarterInstant | 160000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 12893000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 12306000000 | JPY |
| Liabilities | Prior1YearInstant | 59542000000 | JPY |
| Liabilities | CurrentQuarterInstant | 55229000000 | JPY |
| Capital stock | Prior1YearInstant | 8855000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8855000000 | JPY |
| Capital surplus | Prior1YearInstant | 6203000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6203000000 | JPY |
| Retained earnings | Prior1YearInstant | 52256000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 54519000000 | JPY |
| Treasury stock | Prior1YearInstant | -337000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4039000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |