Half-year report · Q2
4189.TEDINET S100U52W
Period2024-01-01 → 2024-06-30
Filed2024-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100UEI7 (2024-09-27).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥55.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥115.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥57.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥4.8bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.7bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥125.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥124.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥120.5bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.0bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥58.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.6bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥66.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥64.0bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.1bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥325m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.9bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥984m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥89.37 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥184.23 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 9955000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 10632000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 58253000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 61713000000 | JPY |
| Assets | Prior1YearInstant | 124498000000 | JPY |
| Assets | CurrentQuarterInstant | 125561000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 25825000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 21907000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9820000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9750000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 5000000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 5000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 118000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 164000000 | JPY |
| Accounts payable other | Prior1YearInstant | 5536000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 9813000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1906000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1387000000 | JPY |
| Provision for repairs | Prior1YearInstant | 2476000000 | JPY |
| Provision for repairs | CurrentQuarterInstant | 1255000000 | JPY |
| Other cl | Prior1YearInstant | 648000000 | JPY |
| Other cl | CurrentQuarterInstant | 650000000 | JPY |
| Current liabilities | Prior1YearInstant | 51332000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49928000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1447000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1393000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2547000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2747000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2358000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2343000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 164000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 216000000 | JPY |
| Provision for repairs ncl | Prior1YearInstant | - | JPY |
| Provision for repairs ncl | CurrentQuarterInstant | 213000000 | JPY |
| Other ncl | Prior1YearInstant | 153000000 | JPY |
| Other ncl | CurrentQuarterInstant | 155000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6672000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 7069000000 | JPY |
| Liabilities | Prior1YearInstant | 58004000000 | JPY |
| Liabilities | CurrentQuarterInstant | 56998000000 | JPY |
| Capital stock | Prior1YearInstant | 8855000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8855000000 | JPY |
| Capital surplus | Prior1YearInstant | 6203000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6203000000 | JPY |
| Retained earnings | Prior1YearInstant | 47239000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 48877000000 | JPY |
| Treasury stock | Prior1YearInstant | -267000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -337000000 | JPY |
| Shareholders equity | Prior1YearInstant | 62030000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 63599000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |