Quarterly report · Q2
4189.TEDINET S100RISD
Period2023-01-01 → 2023-06-30
Filed2023-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥114.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥6.4bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥12.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.6bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥4.5bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥120.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥131.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥110.4bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥69.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥62.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.9bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥325m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥984m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥83.09 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.99 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.73 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.91 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.89 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 482
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -222000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -267000000 | JPY |
| Shareholders equity | Prior1YearInstant | 58483000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 59955000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 570000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 994000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -25000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 11000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 90000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 123000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 229000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 205000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 864000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1335000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2718000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 2693000000 | JPY |
| Net assets | Prior1YearInstant | 62066000000 | JPY |
| Net assets | CurrentQuarterInstant | 63985000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 131247000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 120480000000 | JPY |
| Net sales | Prior1YTDDuration | 52736000000 | JPY |
| Net sales | CurrentYTDDuration | 57814000000 | JPY |
| Cost of sales | Prior1YTDDuration | 40488000000 | JPY |
| Cost of sales | CurrentYTDDuration | 47289000000 | JPY |
| Gross profit | Prior1YTDDuration | 12247000000 | JPY |
| Gross profit | CurrentYTDDuration | 10524000000 | JPY |
| Freight costs sga | Prior1YTDDuration | 2058000000 | JPY |
| Freight costs sga | CurrentYTDDuration | 2044000000 | JPY |
| Other sga | Prior1YTDDuration | 3773000000 | JPY |
| Other sga | CurrentYTDDuration | 3987000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5832000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6032000000 | JPY |
| Operating income | Prior1YTDDuration | 6415000000 | JPY |
| Operating income | CurrentYTDDuration | 4492000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 158000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 76000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 170000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 226000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 90000000 | JPY |
| Other noi | Prior1YTDDuration | 186000000 | JPY |
| Other noi | CurrentYTDDuration | 86000000 | JPY |
| Non operating income | Prior1YTDDuration | 514000000 | JPY |
| Non operating income | CurrentYTDDuration | 480000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 45000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 40000000 | JPY |
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 220000000 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 298000000 | JPY |
| Settlement money paid noe | Prior1YTDDuration | - | JPY |
| Settlement money paid noe | CurrentYTDDuration | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |