Quarterly report · Q1
4189.TEDINET S100QOZH
Period2023-01-01 → 2023-03-31
Filed2023-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥114.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.9bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥12.7bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥118.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥131.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥113.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.6bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥69.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥62.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥59.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.09 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥217.73 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income noi | Prior1YTDDuration | 15000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 13000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 103000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 139000000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 89000000 | JPY |
| Other noi | Prior1YTDDuration | 139000000 | JPY |
| Other noi | CurrentYTDDuration | 65000000 | JPY |
| Non operating income | Prior1YTDDuration | 258000000 | JPY |
| Non operating income | CurrentYTDDuration | 307000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 20000000 | JPY |
| Loss on disposal of noncurrent assets noe | Prior1YTDDuration | 25000000 | JPY |
| Loss on disposal of noncurrent assets noe | CurrentYTDDuration | 26000000 | JPY |
| Settlement money paid noe | Prior1YTDDuration | - | JPY |
| Settlement money paid noe | CurrentYTDDuration | 100000000 | JPY |
| Other noe | Prior1YTDDuration | 2000000 | JPY |
| Other noe | CurrentYTDDuration | 25000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 52000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 172000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4863000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2148000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 99000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Gain on liquidation of subsidiaries ei | Prior1YTDDuration | 95000000 | JPY |
| Gain on liquidation of subsidiaries ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 195000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 5058000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2148000000 | JPY |
| Income taxes | Prior1YTDDuration | 1633000000 | JPY |
| Income taxes | CurrentYTDDuration | 636000000 | JPY |
| Profit loss | Prior1YTDDuration | 3425000000 | JPY |
| Profit loss | CurrentYTDDuration | 1512000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 49000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 26000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3376000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1486000000 | JPY |
| Profit loss | Prior1YTDDuration | 3425000000 | JPY |
| Profit loss | CurrentYTDDuration | 1512000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -174000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 248000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 5000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 26000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 26000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -10000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -12000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -153000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 261000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |