Half-year report · HY
4187.TEDINET S100YP70
Period2025-12-01 → 2026-05-31
Filed2026-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.0bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥36.3bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥4.4bn | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.9bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥2.2bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥69.6bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥63.7bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥58.6bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥13.2bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥55.4bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥50.5bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥45.2bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.1bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.9bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.1bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.9bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.0bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.1bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.7bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥851m | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.5bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥711m | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.1bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥151.76 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥336.68 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.71 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.0% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥317m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥317m |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥34m |
| Chemical Productsreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥6.7bn |
| Chemical Productsreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥6.7bn |
| Chemical Productsreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥288,000 |
| Chemical Productsreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥1.3bn |
| Electronics Materialsreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥9.7bn |
| Electronics Materialsreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥9.7bn |
| Electronics Materialsreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥2.2bn |
| Specialty Chemicalsreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥4.0bn |
| Specialty Chemicalsreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥3.7bn |
| Specialty Chemicalsreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥317m |
| Specialty Chemicalsreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥990m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥20.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥20.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥317m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥226m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥226m |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥1m |
| Chemical Productsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥6.5bn |
| Chemical Productsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥6.5bn |
| Chemical Productsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥1.0bn |
| Electronics Materialsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥7.8bn |
| Electronics Materialsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥7.8bn |
| Electronics Materialsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥1.3bn |
| Specialty Chemicalsreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥3.3bn |
| Specialty Chemicalsreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥3.1bn |
| Specialty Chemicalsreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥226m |
| Specialty Chemicalsreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥618m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥17.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Haulage expenses sga | Prior1InterimDuration | 355394000 | JPY |
| Haulage expenses sga | InterimDuration | 451458000 | JPY |
| Directors compensations sga | Prior1InterimDuration | 76044000 | JPY |
| Directors compensations sga | InterimDuration | 77798000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 357672000 | JPY |
| Salaries and allowances sga | InterimDuration | 380439000 | JPY |
| Bonuses sga | Prior1InterimDuration | 129584000 | JPY |
| Bonuses sga | InterimDuration | 159251000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 17730000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 22975000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 15086000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 13928000 | JPY |
| Provision for management board incentive plan trust | Prior1InterimDuration | 4409000 | JPY |
| Provision for management board incentive plan trust | InterimDuration | 43196000 | JPY |
| Amortization of goodwill sga | Prior1InterimDuration | 9999000 | JPY |
| Amortization of goodwill sga | InterimDuration | 3333000 | JPY |
| Research and development expenses sga | Prior1InterimDuration | 898166000 | JPY |
| Research and development expenses sga | InterimDuration | 810471000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | 6526180000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | 7816246000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00855-000SpecialtyChemicalsReportableSegmentsMember | 3058273000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 17400699000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 17400699000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E00855-000SpecialtyChemicalsReportableSegmentsMember | 226432000 | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 226432000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -226432000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | 6526180000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | 7816246000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E00855-000SpecialtyChemicalsReportableSegmentsMember | 3284705000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 17627131000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -226432000 | JPY |
| Net sales | Prior1InterimDuration | 17400699000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | 1004292000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | 1302562000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E00855-000SpecialtyChemicalsReportableSegmentsMember | 617524000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 2924379000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -1435000 | JPY |
| Operating income | Prior1InterimDuration | 2922944000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | 6680060000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | 9686176000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E00855-000SpecialtyChemicalsReportableSegmentsMember | 3668454000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 20034691000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 20034691000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00855-000ChemicalProductsReportableSegmentsMember | 288000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E00855-000ElectronicsMaterialsReportableSegmentsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |