Quarterly report · Q2
4187.TEDINET S100U129
Period2023-12-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.3bn | 2023-12-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥28.9bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.3bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-12-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-12-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2023-12-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-12-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥57.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥54.6bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥53.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥44.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥43.6bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥42.1bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.0bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.1bn | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.5bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.4bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.0bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥461m | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥990m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2023-12-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥476m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.1bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.44 | 2023-12-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.06 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.94 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.75 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.03 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.3% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.7% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-05-31 | −¥200m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-05-31 | −¥200m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-05-31 | ¥10m |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥6.0bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥6.0bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥849m |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥6.7bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥6.7bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥644m |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue | 2023-12-01 → 2024-05-31 | ¥2.9bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2023-12-01 → 2024-05-31 | ¥2.7bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥200m |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2023-12-01 → 2024-05-31 | ¥356m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-05-31 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-05-31 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-05-31 | ¥200m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-05-31 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥206m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥206m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | −¥4m |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥4.6bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥4.6bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥319m |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥6.6bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥6.6bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥3.1bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥206m |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥563m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-05-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-05-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-05-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 535
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 1939302000 | JPY |
| Operating income | CurrentYTDDuration | 1859793000 | JPY |
| Interest income noi | Prior1YTDDuration | 851000 | JPY |
| Interest income noi | CurrentYTDDuration | 1239000 | JPY |
| Dividends income noi | Prior1YTDDuration | 66922000 | JPY |
| Dividends income noi | CurrentYTDDuration | 66183000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1536000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 67322000 | JPY |
| Insurance income noi | Prior1YTDDuration | 48576000 | JPY |
| Insurance income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 25095000 | JPY |
| Other noi | CurrentYTDDuration | 20012000 | JPY |
| Non operating income | Prior1YTDDuration | 142982000 | JPY |
| Non operating income | CurrentYTDDuration | 154757000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2841000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4609000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration | 3241000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration | 602000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 1966000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 591000 | JPY |
| Contribution noe | Prior1YTDDuration | - | JPY |
| Contribution noe | CurrentYTDDuration | 20000000 | JPY |
| Other noe | Prior1YTDDuration | 28000 | JPY |
| Other noe | CurrentYTDDuration | 10000 | JPY |
| Non operating expenses | Prior1YTDDuration | 8078000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25813000 | JPY |
| Ordinary income | Prior1YTDDuration | 2074206000 | JPY |
| Ordinary income | CurrentYTDDuration | 1988737000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 873000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 247848000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 815207000 | JPY |
| Extraordinary income | Prior1YTDDuration | 248721000 | JPY |
| Extraordinary income | CurrentYTDDuration | 815207000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 898000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1048000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 898000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1048000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2322029000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2802896000 | JPY |
| Income taxes current | Prior1YTDDuration | 731733000 | JPY |
| Income taxes current | CurrentYTDDuration | 814754000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -63374000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -65250000 | JPY |
| Income taxes | Prior1YTDDuration | 668359000 | JPY |
| Income taxes | CurrentYTDDuration | 749503000 | JPY |
| Profit loss | Prior1YTDDuration | 1653670000 | JPY |
| Profit loss | CurrentYTDDuration | 2053393000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 47271000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 33299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |