Quarterly report · Q3
4187.TEDINET S100RY90
Period2022-12-01 → 2023-08-31
Filed2023-10-06
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.8bn | 2022-12-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥32.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.3bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥3.1bn | 2022-12-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-12-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-12-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.7bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.8bn | 2022-12-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥54.3bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥52.8bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥53.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥11.4bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥41.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥39.9bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.4bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥125.22 | 2022-12-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.6 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥216.87 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥156.34 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.64 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.1% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-08-31 | −¥310m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-08-31 | −¥310m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-08-31 | ¥4m |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥7.3bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥7.3bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥642m |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥10.0bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥10.0bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥1.6bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue | 2022-12-01 → 2023-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2022-12-01 → 2023-08-31 | ¥4.5bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥310m |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2022-12-01 → 2023-08-31 | ¥777m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-08-31 | ¥22.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-08-31 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-08-31 | ¥310m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-08-31 | ¥3.1bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥299m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥299m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | ¥17m |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥8.5bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥8.5bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥639m |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥11.3bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥11.3bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥4.5bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥299m |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 6166945000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6998961000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24754468000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 28126069000 | JPY |
| Assets | Prior1YearInstant | 52836735000 | JPY |
| Assets | CurrentQuarterInstant | 54274955000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4522059000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3400015000 | JPY |
| Current portion of bonds | Prior1YearInstant | 25000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 25000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1795832000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 2040504000 | JPY |
| Accounts payable other | Prior1YearInstant | 1066907000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1141635000 | JPY |
| Income taxes payable | Prior1YearInstant | 1036437000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 130687000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 252028000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 34715000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 16353000 | JPY |
| Other cl | Prior1YearInstant | 688717000 | JPY |
| Other cl | CurrentQuarterInstant | 398868000 | JPY |
| Current liabilities | Prior1YearInstant | 9169669000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7405092000 | JPY |
| Bonds payable | Prior1YearInstant | 25000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 12500000 | JPY |
| Long term loans payable | Prior1YearInstant | 1736327000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3200618000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 410366000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 549275000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 10591000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 20087000 | JPY |
| Other ncl | Prior1YearInstant | 90405000 | JPY |
| Other ncl | CurrentQuarterInstant | 90608000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2272690000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3873090000 | JPY |
| Liabilities | Prior1YearInstant | 11442359000 | JPY |
| Liabilities | CurrentQuarterInstant | 11278182000 | JPY |
| Capital stock | Prior1YearInstant | 3600295000 | JPY |
| Capital stock | CurrentQuarterInstant | 3600295000 | JPY |
| Capital surplus | Prior1YearInstant | 3513544000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3511017000 | JPY |
| Retained earnings | Prior1YearInstant | 33861607000 | JPY |
| Retained earnings | CurrentQuarterInstant | 35366504000 | JPY |
| Treasury stock | Prior1YearInstant | -2123303000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2709547000 | JPY |
| Shareholders equity | Prior1YearInstant | 38852143000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 39768269000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1913210000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2499187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |