Quarterly report · Q3
4187.TEDINET S100PB26
Period2021-12-01 → 2022-08-31
Filed2022-10-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.3bn | 2021-12-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥35.0bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.8bn | 2020-12-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥4.5bn | 2021-12-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥4.2bn | 2020-12-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2020-12-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2021-12-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2020-12-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2021-12-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2020-12-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥53.0bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥47.8bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.1bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥39.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥39.1bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥37.9bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2021-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥156.34 | 2021-12-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.64 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.65 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.62 | 2020-12-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.2 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 74.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-08-31 | −¥299m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-08-31 | −¥299m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-08-31 | ¥17m |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥8.5bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥8.5bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥639m |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥11.3bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥11.3bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue | 2021-12-01 → 2022-08-31 | ¥4.8bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2021-12-01 → 2022-08-31 | ¥4.5bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥299m |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2021-12-01 → 2022-08-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-08-31 | ¥24.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-08-31 | ¥24.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-08-31 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-08-31 | ¥4.5bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-08-31 | −¥278m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-08-31 | −¥278m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-08-31 | −¥8m |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥8.9bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥8.9bn |
| jpcrp040300-q3r_E00855-000Chemical Productsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥745m |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥10.7bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥10.7bn |
| jpcrp040300-q3r_E00855-000Electronics Materialsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥2.4bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue | 2020-12-01 → 2021-08-31 | ¥6.4bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2020-12-01 → 2021-08-31 | ¥6.1bn |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥278m |
| jpcrp040300-q3r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2020-12-01 → 2021-08-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-08-31 | ¥26.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-08-31 | ¥25.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-08-31 | ¥278m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-08-31 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 202932000 | JPY |
| Other ioa | CurrentQuarterInstant | 195069000 | JPY |
| Investments and other assets | Prior1YearInstant | 6028369000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5995742000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21779654000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 24436982000 | JPY |
| Assets | Prior1YearInstant | 49868355000 | JPY |
| Assets | CurrentQuarterInstant | 52998473000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 4192756000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4909745000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 759920000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1760882000 | JPY |
| Accounts payable other | Prior1YearInstant | 1399135000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2788145000 | JPY |
| Income taxes payable | Prior1YearInstant | 1615908000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 547653000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 249507000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 73200000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 25635000 | JPY |
| Other cl | Prior1YearInstant | 646916000 | JPY |
| Other cl | CurrentQuarterInstant | 392081000 | JPY |
| Current liabilities | Prior1YearInstant | 8687838000 | JPY |
| Current liabilities | CurrentQuarterInstant | 10673650000 | JPY |
| Long term loans payable | Prior1YearInstant | 1494463000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2015276000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 458403000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 274789000 | JPY |
| Other ncl | Prior1YearInstant | 102591000 | JPY |
| Other ncl | CurrentQuarterInstant | 100885000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2055458000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2390950000 | JPY |
| Liabilities | Prior1YearInstant | 10743296000 | JPY |
| Liabilities | CurrentQuarterInstant | 13064600000 | JPY |
| Capital stock | Prior1YearInstant | 3600295000 | JPY |
| Capital stock | CurrentQuarterInstant | 3600295000 | JPY |
| Capital surplus | Prior1YearInstant | 3512539000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3513544000 | JPY |
| Retained earnings | Prior1YearInstant | 30004244000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32553210000 | JPY |
| Treasury stock | Prior1YearInstant | -433016000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2123265000 | JPY |
| Shareholders equity | Prior1YearInstant | 36684063000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37543784000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2101591000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1898453000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33236000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 100289000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -173194000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -148578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |