Quarterly report · Q2
4187.TEDINET S100OOGM
Period2021-12-01 → 2022-05-31
Filed2022-07-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.1bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥35.0bn | 2020-12-01 → 2021-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.9bn | 2020-12-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2020-12-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥3.5bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2020-12-01 → 2021-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2020-12-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.2bn | 2020-12-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.0bn | 2020-12-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2020-12-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2020-12-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥51.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥49.9bn | at 2021-11-30 | Cons. | Assets |
| Total assets | ¥47.6bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥10.7bn | at 2021-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥40.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥39.1bn | at 2021-11-30 | Cons. | Net assets |
| Net assets / equity | ¥37.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.2bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2021-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.8bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2020-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥702m | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2020-12-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥939m | 2020-12-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥111.6 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.71 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥225.65 | 2020-12-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.42 | 2020-12-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.72 | 2021-03-01 → 2021-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥214m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥214m |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥5.7bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥5.7bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥557m |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥7.5bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥7.5bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥3.2bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥3.0bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥214m |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥692m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥16.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥16.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥214m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2020-12-01 → 2021-05-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-12-01 → 2021-05-31 | −¥186m |
| Reconciling Itemsreconciling | segment profit | 2020-12-01 → 2021-05-31 | −¥8m |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥5.9bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥5.9bn |
| jpcrp040300-q2r_E00855-000Chemical Productsreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥505m |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥7.3bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥7.3bn |
| jpcrp040300-q2r_E00855-000Electronics Materialsreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥1.7bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue | 2020-12-01 → 2021-05-31 | ¥3.9bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue external | 2020-12-01 → 2021-05-31 | ¥3.7bn |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥186m |
| jpcrp040300-q2r_E00855-000Specialty Chemicalsreportable segment | segment profit | 2020-12-01 → 2021-05-31 | ¥678m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-12-01 → 2021-05-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-12-01 → 2021-05-31 | ¥16.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-12-01 → 2021-05-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-12-01 → 2021-05-31 | ¥2.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 536
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | Prior1YearInstant | 73200000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 20090000 | JPY |
| Other cl | Prior1YearInstant | 646916000 | JPY |
| Other cl | CurrentQuarterInstant | 823661000 | JPY |
| Current liabilities | Prior1YearInstant | 8687838000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9668053000 | JPY |
| Long term loans payable | Prior1YearInstant | 1494463000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1201237000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 458403000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 470071000 | JPY |
| Other ncl | Prior1YearInstant | 102591000 | JPY |
| Other ncl | CurrentQuarterInstant | 100230000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2055458000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1771538000 | JPY |
| Liabilities | Prior1YearInstant | 10743296000 | JPY |
| Liabilities | CurrentQuarterInstant | 11439592000 | JPY |
| Capital stock | Prior1YearInstant | 3600295000 | JPY |
| Capital stock | CurrentQuarterInstant | 3600295000 | JPY |
| Capital surplus | Prior1YearInstant | 3512539000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3513544000 | JPY |
| Retained earnings | Prior1YearInstant | 30004244000 | JPY |
| Retained earnings | CurrentQuarterInstant | 32173408000 | JPY |
| Treasury stock | Prior1YearInstant | -433016000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1523215000 | JPY |
| Shareholders equity | Prior1YearInstant | 36684063000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 37764032000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2101591000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2088814000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 33236000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 72763000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -173194000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -156783000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1961634000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2004793000 | JPY |
| Non controlling interests | Prior1YearInstant | 479361000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 508650000 | JPY |
| Net assets | Prior1YearInstant | 39125059000 | JPY |
| Net assets | CurrentQuarterInstant | 40277476000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 49868355000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 51717069000 | JPY |
| Net sales | Prior1YTDDuration | 16933176000 | JPY |
| Net sales | CurrentYTDDuration | 16144149000 | JPY |
| Cost of sales | Prior1YTDDuration | 11907920000 | JPY |
| Cost of sales | CurrentYTDDuration | 10682573000 | JPY |
| Gross profit | Prior1YTDDuration | 5025256000 | JPY |
| Gross profit | CurrentYTDDuration | 5461576000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2182537000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2140597000 | JPY |
| Operating income | Prior1YTDDuration | 2842718000 | JPY |
| Operating income | CurrentYTDDuration | 3320978000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |