Quarterly report · Q1
4186.TEDINET S100QQ92
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥175.4bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥39.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥6.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥31.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.2bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.2bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.7bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥237.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥238.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥220.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥56.1bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥57.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥181.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥181.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥167.8bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥57.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥53.55 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥489.56 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.75 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥53.47 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥488.81 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥123.53 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 311
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 32000000 | JPY |
| Interest income noi | CurrentYTDDuration | 63000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 52000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 57000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 426000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 261000000 | JPY |
| Other noi | Prior1YTDDuration | 83000000 | JPY |
| Other noi | CurrentYTDDuration | 89000000 | JPY |
| Non operating income | Prior1YTDDuration | 594000000 | JPY |
| Non operating income | CurrentYTDDuration | 472000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 19000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 242000000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 59000000 | JPY |
| Other noe | Prior1YTDDuration | 47000000 | JPY |
| Other noe | CurrentYTDDuration | 25000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 309000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 102000000 | JPY |
| Ordinary income | Prior1YTDDuration | 7230000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5762000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 217000000 | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 53000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 271000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 28000000 | JPY |
| Loss on transfer of business el | Prior1YTDDuration | - | JPY |
| Loss on transfer of business el | CurrentYTDDuration | 1716000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1745000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7226000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4287000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1597000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1083000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 54000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 171000000 | JPY |
| Income taxes | Prior1YTDDuration | 1651000000 | JPY |
| Income taxes | CurrentYTDDuration | 1255000000 | JPY |
| Profit loss | Prior1YTDDuration | 5574000000 | JPY |
| Profit loss | CurrentYTDDuration | 3032000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 603000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 875000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4970000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2157000000 | JPY |
| Profit loss | Prior1YTDDuration | 5574000000 | JPY |
| Profit loss | CurrentYTDDuration | 3032000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -283000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1432000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |