Annual report
4183.TEDINET S100W2O4
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 163
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.81T | 2024-04-01 → 2025-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.75T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥1.88T | 2022-04-01 → 2023-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.61T | 2021-04-01 → 2022-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.20T | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.21T | 2020-04-01 → 2021-03-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥78.3bn | 2024-04-01 → 2025-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥74.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Ordinary income | ¥75.4bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥71.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥73.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥117.3bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥141.3bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥74.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥32.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥50.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥82.9bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥110.0bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥56.0bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥57.9bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥42.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥53.8bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥90.1bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥118.6bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥64.2bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss IFRS (5-year summary) |
| Total assets | ¥2.15T | at 2025-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.22T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.07T | at 2023-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.93T | at 2022-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.49T | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.56T | at 2021-03-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.18T | at 2025-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.23T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥970.6bn | at 2025-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥984.8bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥883.3bn | at 2023-03-31d | Cons. | Equity IFRS |
| Net assets / equity | ¥654.1bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥848.3bn | at 2025-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥862.9bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥786.8bn | at 2023-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥712.7bn | at 2022-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥607.9bn | at 2021-03-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥170.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥210.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥186.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥181.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥168.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥196.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥200.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥161.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥101.2bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥92.6bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥165.2bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥174.3bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥165.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥123.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥106.3bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥205.2bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥60.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥77.6bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥74.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥26.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥2.5bn | 2022-04-01 → 2023-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥89.2bn | 2021-04-01 → 2022-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥87.4bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥69.0bn | 2020-04-01 → 2021-03-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥170.56 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥262.99 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥431.17 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥565.45 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥288.57 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥298 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥4,528.02 | at 2025-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥4,538.11 | at 2024-03-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥4,139.76 | at 2023-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,688 | at 2022-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,967.54 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,102.52 | at 2021-03-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 39.4% | at 2025-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 38.0% | at 2023-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.8% | at 2022-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 39.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.0% | at 2021-03-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 3.8% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 6.1% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 11.1% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 16.7% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 10.1% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 17,320 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 19,861 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 18,933 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 18,780 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 18,051 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥888.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥867.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥954.9bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥830.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥595.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥15.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥5.5bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥19.8bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥37.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥42.9bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥83.4bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥43.7bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥25.4bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥29.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥25.6bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥38.3bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥48.7bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥23.9bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥48.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.34T | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥1.34T | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.31T | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.27T | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.11T | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥933.8bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥920.9bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥404.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥419.8bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥404.4bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥387.8bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥393.4bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥22.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥135.24 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.56 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥253.15 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.97 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥247.52 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥150 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥140 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,160.35 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,208.07 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,127.8 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,006.62 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,007.65 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 30.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.5% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 200,843,815 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,843,815 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 200,763,815 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 204,653,315 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 204,608,615 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 5,259 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 5,199 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 5,042 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 4,913 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 4,659 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 90
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥10.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥81.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥14.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥66.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥106.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | −¥2.6bn |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥172.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥172.9bn |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | ¥94.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥948m |
| Basic Green Materialsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥39.9bn |
| Basic Green Materialsreportable segment | employees | at 2025-03-31 | 1955 pure |
| Basic Green Materialsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥802.4bn |
| Basic Green Materialsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥710.0bn |
| Basic Green Materialsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥92.3bn |
| Basic Green Materialsreportable segment | segment assets | at 2025-03-31 | ¥609.7bn |
| Basic Green Materialsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥11.4bn |
| ICT Solutionsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥24.2bn |
| ICT Solutionsreportable segment | employees | at 2025-03-31 | 2519 pure |
| ICT Solutionsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥226.7bn |
| ICT Solutionsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥218.8bn |
| ICT Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥7.9bn |
| ICT Solutionsreportable segment | segment assets | at 2025-03-31 | ¥330.3bn |
| ICT Solutionsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥25.8bn |
| Life Healthcare Solutionsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥27.9bn |
| Life Healthcare Solutionsreportable segment | employees | at 2025-03-31 | 3491 pure |
| Life Healthcare Solutionsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥299.1bn |
| Life Healthcare Solutionsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥295.8bn |
| Life Healthcare Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| Life Healthcare Solutionsreportable segment | segment assets | at 2025-03-31 | ¥460.4bn |
| Life Healthcare Solutionsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥34.2bn |
| Mobility Solutionsreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥43.1bn |
| Mobility Solutionsreportable segment | employees | at 2025-03-31 | 4613 pure |
| Mobility Solutionsreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥572.8bn |
| Mobility Solutionsreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥569.8bn |
| Mobility Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Mobility Solutionsreportable segment | segment assets | at 2025-03-31 | ¥553.2bn |
| Mobility Solutionsreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥55.9bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥135.0bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.90T |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.79T |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥106.6bn |
| —segment total | segment assets | at 2025-03-31 | ¥1.95T |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥104.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥11.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥88.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥14.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥73.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥98.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | −¥1.7bn |
| Reconciling Itemsreconciling | capex | 2023-04-01 → 2024-03-31 | ¥85m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2024-03-31 | −¥195.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2024-03-31 | −¥195.8bn |
| Reconciling Itemsreconciling | segment assets | at 2024-03-31 | ¥127.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2024-03-31 | −¥1.8bn |
| Basic Green Materialsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥46.7bn |
| Basic Green Materialsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥766.4bn |
| Basic Green Materialsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥659.8bn |
| Basic Green Materialsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥106.6bn |
| Basic Green Materialsreportable segment | segment assets | at 2024-03-31 | ¥662.1bn |
| Basic Green Materialsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥11.6bn |
| ICT Solutionsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥30.0bn |
| ICT Solutionsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥267.3bn |
| ICT Solutionsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥259.4bn |
| ICT Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥7.8bn |
| ICT Solutionsreportable segment | segment assets | at 2024-03-31 | ¥343.4bn |
| ICT Solutionsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥23.6bn |
| Life Healthcare Solutionsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥39.3bn |
| Life Healthcare Solutionsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥275.7bn |
| Life Healthcare Solutionsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥271.7bn |
| Life Healthcare Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4.0bn |
| Life Healthcare Solutionsreportable segment | segment assets | at 2024-03-31 | ¥471.1bn |
| Life Healthcare Solutionsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥30.0bn |
| Mobility Solutionsreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥58.3bn |
| Mobility Solutionsreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥547.6bn |
| Mobility Solutionsreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥544.0bn |
| Mobility Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| Mobility Solutionsreportable segment | segment assets | at 2024-03-31 | ¥513.6bn |
| Mobility Solutionsreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥57.7bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥174.3bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥1.86T |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥1.73T |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥122.1bn |
| —segment total | segment assets | at 2024-03-31 | ¥1.99T |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥99.7bn |
| Basic Green Materialsreportable segment | employees | at 2025-03-31 | 732 pure |
| ICT Solutionsreportable segment | employees | at 2025-03-31 | 519 pure |
| Life Healthcare Solutionsreportable segment | employees | at 2025-03-31 | 300 pure |
| Mobility Solutionsreportable segment | employees | at 2025-03-31 | 357 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,452
| Item | Context | Value | Unit |
|---|---|---|---|
| Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting company | CurrentYearInstant_Row36Member | － | JPY |
| Book value details of deemed holdings of equity securities held for purposes other than pure investment reporting company | Prior1YearInstant_Row36Member | 105000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 210292000000 | JPY |
| Cash and cash equivalents IFRS | CurrentYearInstant | 170615000000 | JPY |
| Trade receivables ca IFRS | Prior1YearInstant | 365896000000 | JPY |
| Trade receivables ca IFRS | CurrentYearInstant | 349481000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 451075000000 | JPY |
| Inventories ca IFRS | CurrentYearInstant | 442763000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 39218000000 | JPY |
| Other financial assets ca IFRS | CurrentYearInstant | 38618000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 37230000000 | JPY |
| Other current assets ca IFRS | CurrentYearInstant | 32052000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 1103711000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentYearInstant | 1033529000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 46868000000 | JPY |
| Assets held for sale IFRS | CurrentYearInstant | 7642000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 1150579000000 | JPY |
| Current assets IFRS | CurrentYearInstant | 1041171000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 605789000000 | JPY |
| Property plant and equipment IFRS | CurrentYearInstant | 623097000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 46309000000 | JPY |
| Right of use assets IFRS | CurrentYearInstant | 46143000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 21169000000 | JPY |
| Goodwill IFRS | CurrentYearInstant | 21122000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 55241000000 | JPY |
| Intangible assets IFRS | CurrentYearInstant | 66202000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 21667000000 | JPY |
| Investment property IFRS | CurrentYearInstant | 21666000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 155924000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentYearInstant | 168274000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 61669000000 | JPY |
| Other financial assets nca IFRS | CurrentYearInstant | 93618000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 82777000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentYearInstant | 57745000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 5039000000 | JPY |
| Deferred tax assets IFRS | CurrentYearInstant | 5083000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 9656000000 | JPY |
| Other non current assets nca IFRS | CurrentYearInstant | 9832000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1065240000000 | JPY |
| Non current assets IFRS | CurrentYearInstant | 1112782000000 | JPY |
| Assets IFRS | Prior1YearInstant | 2215819000000 | JPY |
| Assets IFRS | CurrentYearInstant | 2153953000000 | JPY |
| Trade payables cl IFRS | Prior1YearInstant | 179947000000 | JPY |
| Trade payables cl IFRS | CurrentYearInstant | 157742000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 324088000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentYearInstant | 282488000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 4038000000 | JPY |
| Income taxes payable cl IFRS | CurrentYearInstant | 6106000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 109774000000 | JPY |
| Other financial liabilities cl IFRS | CurrentYearInstant | 110625000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |