Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥7.4bn2024-01-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥26.4bn2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥5.6bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Operating income¥65m2024-01-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income−¥31m2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥80m2024-01-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥12m2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥57m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥34m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥57m2024-01-01 → 2024-03-31Cons.Profit loss IFRS
Net income−¥34m2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥39.6bnat 2024-03-31Cons.Assets IFRS
Total assets¥37.9bnat 2023-12-31Cons.Assets IFRS
Total assets¥35.5bnat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥8.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥8.8bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥31.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥29.1bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥26.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥26.2bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥31.2bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥29.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥26.4bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥5.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.1bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.8bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow−¥200m2024-01-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.2bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥401m2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥558m2024-01-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥2.0bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥6.8bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥170m2024-01-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.3bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥131m2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥0.562024-01-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥9.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-0.332023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥0.562024-01-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥9.752023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-0.332023-01-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
Equity ratio78.8%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio76.9%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio74.3%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 496
ItemContextValueUnit
Other income IFRSPrior1YTDDuration49000000JPY
Other income IFRSCurrentYTDDuration76000000JPY
Other expenses IFRSPrior1YTDDuration1000000JPY
Other expenses IFRSCurrentYTDDuration3000000JPY
Operating profit loss IFRSPrior1YTDDuration-31000000JPY
Operating profit loss IFRSCurrentYTDDuration65000000JPY
Finance income IFRSPrior1YTDDuration122000000JPY
Finance income IFRSCurrentYTDDuration120000000JPY
Finance costs IFRSPrior1YTDDuration103000000JPY
Finance costs IFRSCurrentYTDDuration105000000JPY
Profit loss before tax IFRSPrior1YTDDuration-12000000JPY
Profit loss before tax IFRSCurrentYTDDuration80000000JPY
Income tax expense IFRSPrior1YTDDuration22000000JPY
Income tax expense IFRSCurrentYTDDuration23000000JPY
Profit loss IFRSPrior1YTDDuration-34000000JPY
Profit loss IFRSCurrentYTDDuration57000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration-34000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration57000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration-0.33
Basic earnings loss per share IFRSCurrentYTDDuration0.56
Diluted earnings loss per share IFRSPrior1YTDDuration-0.33
Diluted earnings loss per share IFRSCurrentYTDDuration0.56
Profit loss IFRSPrior1YTDDuration-34000000JPY
Profit loss IFRSCurrentYTDDuration57000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration23000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-26000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration23000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-26000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration153000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration2015000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration153000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration2015000000JPY
Other comprehensive income IFRSPrior1YTDDuration176000000JPY
Other comprehensive income IFRSCurrentYTDDuration1989000000JPY
Comprehensive income IFRSPrior1YTDDuration142000000JPY
Comprehensive income IFRSCurrentYTDDuration2046000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration142000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration2046000000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember7535000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember23712000000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-0JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember-9473000000JPY
Equity IFRSPrior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember4443000000JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember-16000000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember4427000000JPY
Equity IFRSPrior2YearInstant26201000000JPY
Profit loss IFRSPrior1YTDDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_TreasurySharesIFRSMember-JPY
Profit loss IFRSPrior1YTDDuration_RetainedEarningsIFRSMember-34000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass