Tokyo Tape
Sign in
← Blue Zones Holdings

Annual report

417A.TEDINET S100YC3L
Period2025-04-01 → 2026-03-31
Filed2026-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥783.4bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥29.7bn2025-04-01 → 2026-03-31Cons.Operating revenue2
Operating income¥36.4bn2025-04-01 → 2026-03-31Cons.Operating income
Ordinary income¥35.7bn2025-04-01 → 2026-03-31Cons.Ordinary income
Profit before tax¥33.3bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Net income (owners)¥23.6bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income¥24.3bn2025-04-01 → 2026-03-31Cons.Profit loss
Total assets¥427.8bnat 2026-03-31Cons.Assets
Total liabilities¥221.9bnat 2026-03-31Cons.Liabilities
Net assets / equity¥206.0bnat 2026-03-31Cons.Net assets
Net assets / equity¥185.9bnat 2025-03-31Cons.Net assets
Cash and deposits¥54.3bnat 2026-03-31Cons.Cash and deposits
Cash & equivalents¥52.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥48.5bnat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow¥47.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥46.4bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Financing cash flow¥3.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥115.912025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥980.25at 2026-03-31Cons.Net assets per share (5-year summary)
Equity ratio46.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
ROE12.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
Employees5,766at 2026-03-31Cons.Number of employees
Revenue¥26.2bn2025-04-01 → 2026-03-31StandaloneOperating revenue1
Operating income¥25.9bn2025-04-01 → 2026-03-31StandaloneOperating income
Ordinary income¥25.9bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Profit before tax¥25.9bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Net income¥25.9bn2025-04-01 → 2026-03-31StandaloneProfit loss
Total assets¥214.1bnat 2026-03-31StandaloneAssets
Total liabilities¥16.0bnat 2026-03-31StandaloneLiabilities
Net assets / equity¥198.1bnat 2026-03-31StandaloneNet assets
Cash and deposits¥2.6bnat 2026-03-31StandaloneCash and deposits
EPS (basic)¥127.412025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥97.52025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥973.06at 2026-03-31StandaloneNet assets per share (5-year summary)
Equity ratio92.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
ROE13.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
Shares issued41,894,177at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Employees4at 2026-03-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Supermarketreportable segmentemployeesat 2026-03-315766 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 946
ItemContextValueUnit
Salaries and allowances sgaCurrentYearDuration80035000000JPY
Provision for bonuses sgaCurrentYearDuration3916000000JPY
Retirement benefit expenses sgaCurrentYearDuration1755000000JPY
Provision for directors retirement benefits sgaCurrentYearDuration15000000JPY
Provision for executive officer s retirement benefits sgaCurrentYearDuration1000000JPY
Provision for share based remuneration sgaCurrentYearDuration323000000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration29000000JPY
Legal and employee benefits expenses sgaCurrentYearDuration12961000000JPY
Utilities expenses sgaCurrentYearDuration9082000000JPY
Rents sgaCurrentYearDuration18824000000JPY
Depreciation sgaCurrentYearDuration14548000000JPY
Amortization of goodwill sgaCurrentYearDuration344000000JPY
Other sgaCurrentYearDuration27700000000JPY
Selling general and administrative expensesCurrentYearDuration186960000000JPY
Operating incomeCurrentYearDuration36392000000JPY
Interest income noiCurrentYearDuration217000000JPY
Dividends income noiCurrentYearDuration22000000JPY
Subsidy income noiCurrentYearDuration77000000JPY
Other noiCurrentYearDuration106000000JPY
Non operating incomeCurrentYearDuration424000000JPY
Interest expenses noeCurrentYearDuration1058000000JPY
Other noeCurrentYearDuration30000000JPY
Non operating expensesCurrentYearDuration1088000000JPY
Ordinary incomeCurrentYearDuration35727000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration12000000JPY
Gain on cancellation of leasehold contracts eiCurrentYearDuration1000000JPY
Gain on investments in silent partnership eiCurrentYearDuration169000000JPY
Surrender value of insurance eiCurrentYearDuration579000000JPY
Other eiCurrentYearDuration16000000JPY
Extraordinary incomeCurrentYearDuration780000000JPY
Loss on sales of noncurrent assets elCurrentYearDuration1000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration209000000JPY
Impairment loss elCurrentYearDuration2994000000JPY
Other elCurrentYearDuration0JPY
Extraordinary lossCurrentYearDuration3205000000JPY
Income before income taxesCurrentYearDuration33301000000JPY
Income taxes currentCurrentYearDuration10420000000JPY
Income taxes deferredCurrentYearDuration-1442000000JPY
Income taxesCurrentYearDuration8978000000JPY
Profit lossCurrentYearDuration24323000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration726000000JPY
Profit loss attributable to owners of parentCurrentYearDuration23596000000JPY
Profit lossCurrentYearDuration24323000000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration158000000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration275000000JPY
Other comprehensive incomeCurrentYearDuration433000000JPY
Comprehensive incomeCurrentYearDuration24757000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration24009000000JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration747000000JPY
Net assetsPrior1YearInstant_CapitalStockMember9846000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass