Annual report
4179.TEDINET S100YIOX
Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 102
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2025-04-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥495m | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥70m | 2025-04-01 → 2026-03-31 | Cons. | Operating income |
| Ordinary income | −¥72m | 2025-04-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥389m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥72m | 2025-04-01 → 2026-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥72m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥422m | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥72m | 2025-04-01 → 2026-03-31 | Cons. | Profit loss |
| Total assets | ¥435m | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥809m | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥338m | at 2026-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥97m | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥169m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥442m | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥183m | at 2026-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥183m | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥414m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥524m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥163m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥461m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥37m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥56m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥32m | 2025-04-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥65m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-13.32 | 2025-04-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.24 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥14.01 | at 2026-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥105.59 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 17.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Employees | 22 | at 2026-03-31 | Cons. | Number of employees |
| Employees | 48 | at 2022-03-31v | Cons. | Number of employees |
| Revenue | ¥893m | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥692m | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥611m | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥647m | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥494m | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥68m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥174m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥70m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥190m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥151m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥242m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥387m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥70m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥218m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥70m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥219m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥150m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥296m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥423m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥359m | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥529m | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥424m | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥558m | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥800m | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥260m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥361m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥99m | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥169m | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4m | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥154m | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥441m | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥170m | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥418m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥414m | at 2025-03-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥318m | at 2024-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥411m | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥234m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥58m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥54m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥1m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥330m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥31m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-12.91 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.72 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.57 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.76 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.56 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥14.41 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥27.25 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥0.96 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥36.44 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥105.44 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 21.8% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.0% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,433,066 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,430,916 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,214,616 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,212,883 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,179,650 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 21 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 22 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 24 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 31 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 37 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 1
| Segment | Item | Period | Value |
|---|---|---|---|
| Customer Relationship Management DX Platform Businessreportable segment | employees | at 2026-03-31 | 22 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,029
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 517360000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 204286000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 375342000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 378530000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 443434000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -174243000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -68092000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 215000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 663000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 1000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 850000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Miscellaneous income noi | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Miscellaneous income noi | CurrentYearDuration_NonConsolidatedMember | 53000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 28000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 1094000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 718000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 2998000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 2300000 | JPY |
| Stock issuance cost noe | Prior1YearDuration_NonConsolidatedMember | 5970000 | JPY |
| Stock issuance cost noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Share acquisition rights issuance costs noe | Prior1YearDuration_NonConsolidatedMember | 7633000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 188000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 16791000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 2300000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | -189940000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | -69674000 | JPY |
| Insurance income ei | Prior1YearDuration_NonConsolidatedMember | 1204000 | JPY |
| Insurance income ei | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 1204000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary shareholders meeting fee el | Prior1YearDuration_NonConsolidatedMember | 28854000 | JPY |
| Extraordinary shareholders meeting fee el | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 28854000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | -217589000 | JPY |
| Income before income taxes | CurrentYearDuration_NonConsolidatedMember | -69674000 | JPY |
| Income taxes current | Prior1YearDuration_NonConsolidatedMember | 983000 | JPY |
| Income taxes current | CurrentYearDuration_NonConsolidatedMember | 379000 | JPY |
| Income taxes | Prior1YearDuration_NonConsolidatedMember | 983000 | JPY |
| Income taxes | CurrentYearDuration_NonConsolidatedMember | 379000 | JPY |
| Profit loss | Prior1YearDuration_NonConsolidatedMember | -218573000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | -70054000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_CapitalStockMember | 652614000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 582614000 | JPY |
| Net assets | Prior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 17 of 17 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |