Quarterly report · Q2
4179.TEDINET S100S7CZ
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥259m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥647m | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥329m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥93m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥149m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥242m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥150m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥150m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥296m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥150m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥513m | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥558m | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥713m | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥451m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥405m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥62m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥154m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥295m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥413m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥415m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥409m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥411m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥544m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥516m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥16m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥54m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥49m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥669,000 | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥19m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥18m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥31m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-22.36 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.94 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.76 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.88 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.51 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 12.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,212,616 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,212,883 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,191,350 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 28000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 196000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 117000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 549348000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 501450000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 1379000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 497000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 602000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 497000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1982000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 6000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2340000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 8305000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 7088000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8352000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 9468000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8849000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11451000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 558198000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 512901000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 26151000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 25404000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 5000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 36600000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 35836000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 13095000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 11089000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 24422000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 23464000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4611000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 3716000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 14163000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 1449000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2291000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 4523000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 102123000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 185606000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 3248000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 231707000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 296090000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 169846000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 152310000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3144000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2869000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 172990000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |