Quarterly report · Q3
4179.TEDINET S100Q69C
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥466m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥494m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥338m | 2021-04-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥230m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | −¥231m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥387m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥305m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥231m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income (owners) | −¥329m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥232m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥423m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥614m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥800m | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥874m | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥401m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥359m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥214m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥441m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥534m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥447m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥520m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-55.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.5 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-101.56 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-78.98 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.56 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,191,350 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,179,650 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,177,650 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 22228000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 29488000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 50242000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 54412000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 800066000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 614212000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 30718000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 20695000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 7088000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 5000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 34344000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 36600000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 23746000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 11049000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 30329000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 31719000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2340000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 8043000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2619000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5608000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 20975000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 95155000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 2504000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 149821000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 218716000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 206446000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 178996000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3086000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 2888000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 209532000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 181884000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 359354000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 400600000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 647844000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 650214000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 577844000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 580214000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 577844000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 580214000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -784977000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -1016817000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -784977000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1016817000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 440711000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 213611000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 440711000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 213611000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |