Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
MetricValuePeriodScopeSource row
Revenue¥329m2022-04-01 → 2022-09-30StandaloneNet sales
Revenue¥494m2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥222m2021-04-01 → 2021-09-30StandaloneNet sales (5-year summary)
Operating income−¥149m2022-04-01 → 2022-09-30StandaloneOperating income
Ordinary income−¥150m2022-04-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥387m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥179m2021-04-01 → 2021-09-30StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥150m2022-04-01 → 2022-09-30StandaloneIncome before income taxes
Net income (owners)−¥180m2021-04-01 → 2021-09-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income−¥150m2022-04-01 → 2022-09-30StandaloneProfit loss
Net income−¥423m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Total assets¥713mat 2022-09-30StandaloneAssets
Total assets¥800mat 2022-03-31StandaloneAssets
Total assets¥1.0bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥417mat 2022-09-30StandaloneLiabilities
Total liabilities¥359mat 2022-03-31StandaloneLiabilities
Net assets / equity¥295mat 2022-09-30StandaloneNet assets
Net assets / equity¥441mat 2022-03-31StandaloneNet assets
Net assets / equity¥681mat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥548mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥520mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥544mat 2022-09-30StandaloneCash and cash equivalents
Cash & equivalents¥516mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥759mat 2021-09-30StandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥49m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥214m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥45m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥17m2022-04-01 → 2022-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥43m2021-04-01 → 2021-09-30StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-35.882022-04-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.512022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-101.562021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.422021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-43.282021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio41.4%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.9%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,191,350at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,179,650at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,173,600at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 333
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant758893000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember544074000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember-JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-43.28
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-12.51
Number of issued shares issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4191350
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4191350
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4191350
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4191350
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1489600
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3554
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember180951
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0432
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember153850
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0367
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember150500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0359
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember134650
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0321
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember130000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0310
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember118200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0282
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember76600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0183
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember56800
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0136
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember55600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0133
Number of shares heldCurrentQuarterInstant2546751
Shareholding ratioCurrentQuarterInstant0.6076
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsOtherMember4189700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41897
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1650
Number of shares issued shares voting rightsCurrentQuarterInstant4191350
Number of voting rights issued shares voting rightsCurrentQuarterInstant41897
Cash and depositsPrior1YearInstant_NonConsolidatedMember520212000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember548113000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember154695000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember89168000JPY
Work in processPrior1YearInstant_NonConsolidatedMember5729000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember3450000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember21989000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember24554000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember75000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass