Half-year report · HY
4178.TEDINET S100YWTU
Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥83m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥27m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥83m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥93m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥83m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥15m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥41m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥24m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥5m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥41m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥5m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥698m | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥720m | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥228m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥115m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥30m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥564,000 | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥43m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥12m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥28m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥18m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥43m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.03 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.4 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.46 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.59 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.1 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥168m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥2.0bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥1.9bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥15m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥251m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥162m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥15m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥189m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 428
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -2057000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -1729000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2057000 | JPY |
| Valuation and translation adjustments | InterimInstant | -1729000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1276000 | JPY |
| Subscription rights to shares | InterimInstant | 1276000 | JPY |
| Net assets | Prior1YearInstant | 1609716000 | JPY |
| Net assets | InterimInstant | 1651318000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2330159000 | JPY |
| Liabilities and net assets | InterimInstant | 2349229000 | JPY |
| Net sales | Prior1InterimDuration | 2312998000 | JPY |
| Net sales | InterimDuration | 1949547000 | JPY |
| Cost of sales | Prior1InterimDuration | 1883485000 | JPY |
| Cost of sales | InterimDuration | 1457354000 | JPY |
| Gross profit | Prior1InterimDuration | 429513000 | JPY |
| Gross profit | InterimDuration | 492192000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 402569000 | JPY |
| Selling general and administrative expenses | InterimDuration | 409489000 | JPY |
| Operating income | Prior1InterimDuration | 26944000 | JPY |
| Operating income | InterimDuration | 82703000 | JPY |
| Interest income noi | Prior1InterimDuration | 562000 | JPY |
| Interest income noi | InterimDuration | 1326000 | JPY |
| Fiduciary obligation fee noi | Prior1InterimDuration | 1200000 | JPY |
| Fiduciary obligation fee noi | InterimDuration | 1200000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 643000 | JPY |
| Non operating income | Prior1InterimDuration | 1762000 | JPY |
| Non operating income | InterimDuration | 3169000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 1515000 | JPY |
| Interest expenses noe | InterimDuration | 1993000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 2667000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Commission fee noe | Prior1InterimDuration | 9266000 | JPY |
| Commission fee noe | InterimDuration | 680000 | JPY |
| Non operating expenses | Prior1InterimDuration | 13449000 | JPY |
| Non operating expenses | InterimDuration | 2674000 | JPY |
| Ordinary income | Prior1InterimDuration | 15257000 | JPY |
| Ordinary income | InterimDuration | 83199000 | JPY |
| Income before income taxes | Prior1InterimDuration | 15257000 | JPY |
| Income before income taxes | InterimDuration | 83199000 | JPY |
| Income taxes current | Prior1InterimDuration | 18255000 | JPY |
| Income taxes current | InterimDuration | 42623000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 2465000 | JPY |
| Income taxes deferred | InterimDuration | -697000 | JPY |
| Income taxes | Prior1InterimDuration | 20721000 | JPY |
| Income taxes | InterimDuration | 41925000 | JPY |
| Profit loss | Prior1InterimDuration | -5464000 | JPY |
| Profit loss | InterimDuration | 41273000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | -5464000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 41273000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |