Quarterly report · Q3
4178.TEDINET S100S9PD
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥5.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥52m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥164m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥56m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥173m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥168m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥168m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥18m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥97m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥105m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥18m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥105m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥837m | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥615m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥776m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥753m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.73 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.15 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.93 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.22 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.48 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.05 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 14
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥19m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥202m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥3.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥3.7bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥19m |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥254m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥196m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥3.9bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥14m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥360m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 4305000 | JPY |
| Non operating income | CurrentYTDDuration | 3681000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 88000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 413000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 214000 | JPY |
| Non operating expenses | Prior1YTDDuration | 88000 | JPY |
| Non operating expenses | CurrentYTDDuration | 627000 | JPY |
| Ordinary income | Prior1YTDDuration | 168231000 | JPY |
| Ordinary income | CurrentYTDDuration | 55503000 | JPY |
| Income before income taxes | Prior1YTDDuration | 168231000 | JPY |
| Income before income taxes | CurrentYTDDuration | 55503000 | JPY |
| Income taxes current | Prior1YTDDuration | 72864000 | JPY |
| Income taxes current | CurrentYTDDuration | 40516000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -9685000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -2704000 | JPY |
| Income taxes | Prior1YTDDuration | 63179000 | JPY |
| Income taxes | CurrentYTDDuration | 37811000 | JPY |
| Profit loss | Prior1YTDDuration | 105052000 | JPY |
| Profit loss | CurrentYTDDuration | 17692000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 105052000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 17692000 | JPY |
| Profit loss | Prior1YTDDuration | 105052000 | JPY |
| Profit loss | CurrentYTDDuration | 17692000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1865000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -801000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1865000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -801000 | JPY |
| Comprehensive income | Prior1YTDDuration | 103187000 | JPY |
| Comprehensive income | CurrentYTDDuration | 16890000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 103187000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 16890000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36366-000DigitalTransformationBusinessMember | 3617043000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E36366-000PlatformBusinessMember | 308196000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3925239000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 3925239000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36366-000DigitalTransformationBusinessMember | 14400000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E36366-000PlatformBusinessMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 14400000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -14400000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36366-000DigitalTransformationBusinessMember | 3631443000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E36366-000PlatformBusinessMember | 308196000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 3939639000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -14400000 | JPY |
| Net sales | Prior1YTDDuration | 3925239000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E36366-000DigitalTransformationBusinessMember | 312208000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E36366-000PlatformBusinessMember | 48076000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 360285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |