Quarterly report · Q3
4176.TEDINET S100REUO
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-09-01 → 2023-05-31 | Cons. | Operating revenue1 |
| Revenue | ¥3.8bn | 2021-09-01 → 2022-08-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥2.8bn | 2021-09-01 → 2022-05-31 | Cons. | Operating revenue1 |
| Operating income | −¥221m | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | −¥392m | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | −¥263m | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥511m | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥391m | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | −¥250m | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥386m | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥167m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥494m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥382m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥255m | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | −¥388m | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.03 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.48 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.28 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.52 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.78 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.9% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-09-01 → 2023-05-31 | −¥23m |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥3.0bn |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥3.0bn |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | segment profit | 2022-09-01 → 2023-05-31 | −¥234m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥386m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥386m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥36m |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥3.4bn |
| —segment total | segment profit | 2022-09-01 → 2023-05-31 | −¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-09-01 → 2022-05-31 | −¥7m |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q3r_E36351-000Coconalareportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥383m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥272m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥272m |
| jpcrp040300-q3r_E36351-000Coconala Legal Consultationreportable segment | segment profit | 2021-09-01 → 2022-05-31 | −¥3m |
| —segment total | revenue | 2021-09-01 → 2022-05-31 | ¥2.8bn |
| —segment total | revenue external | 2021-09-01 → 2022-05-31 | ¥2.8bn |
| —segment total | segment profit | 2021-09-01 → 2022-05-31 | −¥386m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 293
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大枝 和之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森竹 美江 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 2787846000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 3356906000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 3837213000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -390865000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -262522000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -511269000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -382087000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -166674000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -494355000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -384241000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -254479000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -531140000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2440065000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3001006000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2437666000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4002666000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 4893521000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4327398000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -16.52 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -7.03 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -21.28 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.514 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.378 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.459 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 2.78 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -2.48 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 23801100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 23801100 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 23801100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 23801100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23778800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 237788 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 15700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 23794500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 237788 | |
| Cash and deposits | Prior1YearInstant | 3050945000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3235385000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |