Quarterly report · Q1
4175.TEDINET S100TLS3
Period2024-02-01 → 2024-04-30
Filed2024-06-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥901m | 2024-02-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥5.1bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥863m | 2023-02-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | −¥499m | 2024-02-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | −¥504m | 2024-02-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥795m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥524m | 2024-02-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥400m | 2023-02-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | −¥525m | 2024-02-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | −¥831m | 2023-02-01 → 2024-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥401m | 2023-02-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥711m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥762m | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-95.36 | 2024-02-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-150.97 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-72.83 | 2023-02-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 88.1% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 257
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 94423000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 14943000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8020000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 212406000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 211545000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 19037000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 74734000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 301922000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 313718000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 762407000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 702442000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8729000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8729000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 762407000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 711171000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1910309000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1905309000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1905309000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1951703000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1426967000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -203000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -203000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5767118000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5242383000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 19780000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 19780000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5767118000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5262163000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6529526000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5973335000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 863459000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 901100000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 670233000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 629519000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 193226000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 271580000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 593252000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 770133000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -400026000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -498552000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 427000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 27000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 42000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |