Quarterly report · Q3
4175.TEDINET S100PT4Y
Period2022-02-01 → 2022-10-31
Filed2022-12-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-02-01 → 2022-10-31 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-02-01 → 2021-10-31 | Standalone | Net sales |
| Operating income | −¥323m | 2022-02-01 → 2022-10-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2021-02-01 → 2021-10-31 | Standalone | Operating income |
| Ordinary income | −¥323m | 2022-02-01 → 2022-10-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-02-01 → 2021-10-31 | Standalone | Ordinary income |
| Profit before tax | −¥323m | 2022-02-01 → 2022-10-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-02-01 → 2021-10-31 | Standalone | Income before income taxes |
| Net income | −¥204m | 2022-02-01 → 2022-10-31 | Standalone | Profit loss |
| Net income | ¥964m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥667m | 2021-02-01 → 2021-10-31 | Standalone | Profit loss |
| Total assets | ¥7.5bn | at 2022-10-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-10-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥740m | at 2022-10-31 | Standalone | Liabilities |
| Total liabilities | ¥842m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-10-31 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2021-10-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-10-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-37.09 | 2022-02-01 → 2022-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.29 | 2022-08-01 → 2022-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.89 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥123.79 | 2021-02-01 → 2021-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.91 | 2021-08-01 → 2021-10-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 90.1% | at 2022-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2021-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2022-10-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2021-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5498300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 54983 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5502900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 54983 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6899241000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6303532000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 430433000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 268531000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 64767000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 76353000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 156961000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 373815000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7551403000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7022232000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 14081000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 33972000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 4187000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 18004000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18269000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 51977000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 7530000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6741000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7530000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6741000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30093000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 148931000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 152828000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 154534000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 100000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 70480000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 183021000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 373945000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 208821000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 432665000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7760225000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7454897000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 38734000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 45784000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 139199000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14169000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 31466000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 387087000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 295902000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 13254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |