Quarterly report · Q1

Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥1.1bn2022-02-01 → 2022-04-30StandaloneNet sales
Revenue¥6.5bn2021-02-01 → 2022-01-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-02-01 → 2021-04-30StandaloneNet sales
Operating income−¥78m2022-02-01 → 2022-04-30StandaloneOperating income
Operating income¥341m2021-02-01 → 2021-04-30StandaloneOperating income
Ordinary income−¥78m2022-02-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥1.5bn2021-02-01 → 2022-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥309m2021-02-01 → 2021-04-30StandaloneOrdinary income
Profit before tax−¥78m2022-02-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax¥309m2021-02-01 → 2021-04-30StandaloneIncome before income taxes
Net income−¥49m2022-02-01 → 2022-04-30StandaloneProfit loss
Net income¥964m2021-02-01 → 2022-01-31StandaloneNet income loss (5-year summary)
Net income¥184m2021-02-01 → 2021-04-30StandaloneProfit loss
Total assets¥7.6bnat 2022-04-30StandaloneAssets
Total assets¥7.8bnat 2022-01-31StandaloneAssets
Total assets¥6.8bnat 2021-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥774mat 2022-04-30StandaloneLiabilities
Total liabilities¥842mat 2022-01-31StandaloneLiabilities
Net assets / equity¥6.9bnat 2022-04-30StandaloneNet assets
Net assets / equity¥6.9bnat 2022-01-31StandaloneNet assets
Net assets / equity¥6.1bnat 2021-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥6.9bnat 2022-04-30StandaloneCash and deposits
Cash and deposits¥6.9bnat 2022-01-31StandaloneCash and deposits
EPS (basic)¥-8.942022-02-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.892021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.712021-02-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
Equity ratio89.9%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,502,900at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,502,900at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,502,900at 2021-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 238
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5498700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember54987
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4200
Number of shares issued shares voting rightsCurrentQuarterInstant5502900
Number of voting rights issued shares voting rightsCurrentQuarterInstant54987
Cash and depositsPrior1YearInstant_NonConsolidatedMember6899241000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember6911999000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember430433000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember303152000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember64767000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember51176000JPY
Other caPrior1YearInstant_NonConsolidatedMember156961000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember61182000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember7551403000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember7327511000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember14081000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember15326000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember4187000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember4848000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember18269000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember20174000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember7530000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember7040000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember-JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember6546000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7530000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember13586000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember30093000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember58997000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember152828000JPY
Lease deposits ioaCurrentQuarterInstant_NonConsolidatedMember152635000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember100000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember70480000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember183021000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember282113000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember208821000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember315874000JPY
AssetsPrior1YearInstant_NonConsolidatedMember7760225000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember7643385000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember38734000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember56279000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember139199000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember5563000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember31466000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember49310000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember387087000JPY
Advances receivedCurrentQuarterInstant_NonConsolidatedMember-JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember303524000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember13254000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · revenuenon_consolidated 2021-02-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-04-30pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass