Quarterly report · Q1
4175.TEDINET S100O8PV
Period2022-02-01 → 2022-04-30
Filed2022-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-02-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-02-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥341m | 2021-02-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥309m | 2021-02-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥78m | 2022-02-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥309m | 2021-02-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | −¥49m | 2022-02-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥964m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥184m | 2021-02-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥774m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥842m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.9bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.9bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥6.1bn | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2022-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.94 | 2022-02-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.89 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.71 | 2021-02-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.9% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,502,900 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,502,900 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 238
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5498700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 54987 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5502900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 54987 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6899241000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6911999000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 430433000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 303152000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 64767000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 51176000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 156961000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 61182000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7551403000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7327511000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 14081000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 15326000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 4187000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 4848000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18269000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 20174000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 7530000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 7040000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 6546000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7530000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 13586000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 30093000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 58997000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 152828000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 152635000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 100000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 70480000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 183021000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 282113000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 208821000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 315874000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7760225000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7643385000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 38734000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 56279000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 139199000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 5563000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 31466000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 49310000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 387087000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 303524000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 13254000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |