Annual report
4174.TEDINET S100Y16K
Period2025-02-01 → 2026-01-31
Filed2026-04-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2025-02-01 → 2026-01-31 | Cons. | Net sales |
| Revenue | ¥9.0bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2023-02-01 → 2024-01-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2022-02-01 → 2023-01-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥309m | 2025-02-01 → 2026-01-31 | Cons. | Operating income |
| Operating income | ¥186m | 2024-02-01 → 2025-01-31 | Cons. | Operating income |
| Ordinary income | −¥317m | 2025-02-01 → 2026-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥186m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥596m | 2023-02-01 → 2024-01-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥445m | 2022-02-01 → 2023-01-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2021-02-01 → 2022-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥304m | 2025-02-01 → 2026-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥142m | 2024-02-01 → 2025-01-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥465m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥46m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-02-01 → 2024-01-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥210m | 2022-02-01 → 2023-01-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2021-02-01 → 2022-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥465m | 2025-02-01 → 2026-01-31 | Cons. | Profit loss |
| Net income | ¥46m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2026-01-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2024-01-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.2bn | at 2023-01-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2022-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2026-01-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2026-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31v | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-01-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥1.9bn | at 2022-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2026-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-01-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2022-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥5m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥252m | 2023-02-01 → 2024-01-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥536m | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥308m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥170m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥161m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥463m | 2023-02-01 → 2024-01-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥255m | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥426m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥6m | 2025-02-01 → 2026-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥703m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥131m | 2023-02-01 → 2024-01-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥103m | 2022-02-01 → 2023-01-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥525m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-115.33 | 2025-02-01 → 2026-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.2 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.32 | 2023-02-01 → 2024-01-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.22 | 2022-02-01 → 2023-01-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.37 | 2021-02-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.81 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.85 | 2023-02-01 → 2024-01-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.82 | 2022-02-01 → 2023-01-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.07 | 2021-02-01 → 2022-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥440.32 | at 2026-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥580.54 | at 2025-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥591.69 | at 2024-01-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥518.13 | at 2023-01-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥483.36 | at 2022-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 31.2% | at 2026-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.4% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2024-01-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-01-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -22.6% | 2025-02-01 → 2026-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2024-02-01 → 2025-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.0% | 2023-02-01 → 2024-01-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2022-02-01 → 2023-01-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-02-01 → 2022-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 820 | at 2026-01-31 | Cons. | Number of employees |
| Employees | 720 | at 2025-01-31 | Cons. | Number of employees |
| Employees | 644 | at 2024-01-31v | Cons. | Number of employees |
| Employees | 598 | at 2023-01-31v | Cons. | Number of employees |
| Employees | 462 | at 2022-01-31d | Cons. | Number of employees |
| Revenue | ¥5.8bn | 2025-02-01 → 2026-01-31 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2023-02-01 → 2024-01-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2022-02-01 → 2023-01-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥514m | 2025-02-01 → 2026-01-31 | Standalone | Operating income |
| Operating income | ¥202m | 2024-02-01 → 2025-01-31 | Standalone | Operating income |
| Ordinary income | −¥460m | 2025-02-01 → 2026-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥212m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥586m | 2023-02-01 → 2024-01-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥420m | 2022-02-01 → 2023-01-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2021-02-01 → 2022-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥491m | 2025-02-01 → 2026-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥168m | 2024-02-01 → 2025-01-31 | Standalone | Income before income taxes |
| Net income | −¥736m | 2025-02-01 → 2026-01-31 | Standalone | Profit loss |
| Net income | ¥116m | 2024-02-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥401m | 2023-02-01 → 2024-01-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2022-02-01 → 2023-01-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2021-02-01 → 2022-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.5bn | at 2026-01-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-01-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2023-01-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2022-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2026-01-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2025-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2026-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31v | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-01-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2022-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2025-01-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-182.48 | 2025-02-01 → 2026-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.21 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.84 | 2023-02-01 → 2024-01-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.6 | 2022-02-01 → 2023-01-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.29 | 2021-02-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.24 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.2 | 2023-02-01 → 2024-01-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.1 | 2022-02-01 → 2023-01-31v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.43 | 2021-02-01 → 2022-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥28 | 2025-02-01 → 2026-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2024-02-01 → 2025-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-02-01 → 2024-01-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-02-01 → 2023-01-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-02-01 → 2022-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥404.03 | at 2026-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥609.59 | at 2025-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥602.98 | at 2024-01-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥526.01 | at 2023-01-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥490.05 | at 2022-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 36.7% | at 2026-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2024-01-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-01-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -36.1% | 2025-02-01 → 2026-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2024-02-01 → 2025-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.3% | 2023-02-01 → 2024-01-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2022-02-01 → 2023-01-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2021-02-01 → 2022-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,196,562 | at 2026-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,158,762 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,226,700 | at 2024-01-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,133,700 | at 2023-01-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,981,600 | at 2022-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 386 | at 2026-01-31 | Standalone | Number of employees |
| Employees | 560 | at 2025-01-31 | Standalone | Number of employees |
| Employees | 544 | at 2024-01-31v | Standalone | Number of employees |
| Employees | 495 | at 2023-01-31v | Standalone | Number of employees |
| Employees | 443 | at 2022-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-02-01 → 2026-01-31 | ¥15m |
| Reconciling Itemsreconciling | depreciation | 2025-02-01 → 2026-01-31 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2025-02-01 → 2026-01-31 | −¥82m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-02-01 → 2026-01-31 | −¥82m |
| Reconciling Itemsreconciling | segment assets | at 2026-01-31 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2026-01-31 | −¥737m |
| Digital Talent And Staffingreportable segment | capex | 2025-02-01 → 2026-01-31 | ¥23m |
| Digital Talent And Staffingreportable segment | depreciation | 2025-02-01 → 2026-01-31 | ¥8m |
| Digital Talent And Staffingreportable segment | employees | at 2026-01-31 | 205 pure |
| Digital Talent And Staffingreportable segment | revenue | 2025-02-01 → 2026-01-31 | ¥1.9bn |
| Digital Talent And Staffingreportable segment | revenue external | 2025-02-01 → 2026-01-31 | ¥1.8bn |
| Digital Talent And Staffingreportable segment | revenue intersegment | 2025-02-01 → 2026-01-31 | ¥72m |
| Digital Talent And Staffingreportable segment | segment assets | at 2026-01-31 | ¥592m |
| Digital Talent And Staffingreportable segment | segment profit | 2025-02-01 → 2026-01-31 | −¥12m |
| OSHI Culture And Gamingreportable segment | capex | 2025-02-01 → 2026-01-31 | ¥449,000 |
| OSHI Culture And Gamingreportable segment | depreciation | 2025-02-01 → 2026-01-31 | ¥7m |
| OSHI Culture And Gamingreportable segment | employees | at 2026-01-31 | 192 pure |
| OSHI Culture And Gamingreportable segment | revenue | 2025-02-01 → 2026-01-31 | ¥4.7bn |
| OSHI Culture And Gamingreportable segment | revenue external | 2025-02-01 → 2026-01-31 | ¥4.7bn |
| OSHI Culture And Gamingreportable segment | segment assets | at 2026-01-31 | ¥1.6bn |
| OSHI Culture And Gamingreportable segment | segment profit | 2025-02-01 → 2026-01-31 | ¥342m |
| Web Solutions Businessreportable segment | capex | 2025-02-01 → 2026-01-31 | ¥60m |
| Web Solutions Businessreportable segment | depreciation | 2025-02-01 → 2026-01-31 | ¥1m |
| Web Solutions Businessreportable segment | employees | at 2026-01-31 | 406 pure |
| Web Solutions Businessreportable segment | revenue | 2025-02-01 → 2026-01-31 | ¥3.5bn |
| Web Solutions Businessreportable segment | revenue external | 2025-02-01 → 2026-01-31 | ¥3.5bn |
| Web Solutions Businessreportable segment | revenue intersegment | 2025-02-01 → 2026-01-31 | ¥9m |
| Web Solutions Businessreportable segment | segment assets | at 2026-01-31 | ¥1.4bn |
| Web Solutions Businessreportable segment | segment profit | 2025-02-01 → 2026-01-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-02-01 → 2026-01-31 | ¥83m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-02-01 → 2026-01-31 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2026-01-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2026-01-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-02-01 → 2026-01-31 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-01-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2026-01-31 | ¥428m |
| Reconciling Itemsreconciling | capex | 2024-02-01 → 2025-01-31 | ¥167m |
| Reconciling Itemsreconciling | depreciation | 2024-02-01 → 2025-01-31 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2025-01-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2025-01-31 | −¥70m |
| Reconciling Itemsreconciling | segment assets | at 2025-01-31 | ¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2025-01-31 | −¥776m |
| Digital Talent And Staffingreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥15m |
| Digital Talent And Staffingreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥4m |
| Digital Talent And Staffingreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥1.5bn |
| Digital Talent And Staffingreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥1.4bn |
| Digital Talent And Staffingreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥69m |
| Digital Talent And Staffingreportable segment | segment assets | at 2025-01-31 | ¥635m |
| Digital Talent And Staffingreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥39m |
| OSHI Culture And Gamingreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥3m |
| OSHI Culture And Gamingreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥1m |
| OSHI Culture And Gamingreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥4.3bn |
| OSHI Culture And Gamingreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥4.3bn |
| OSHI Culture And Gamingreportable segment | segment assets | at 2025-01-31 | ¥1.1bn |
| OSHI Culture And Gamingreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥463m |
| Web Solutions Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥157m |
| Web Solutions Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥542,000 |
| Web Solutions Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥3.3bn |
| Web Solutions Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥3.3bn |
| Web Solutions Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥1m |
| Web Solutions Businessreportable segment | segment assets | at 2025-01-31 | ¥1.2bn |
| Web Solutions Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥459m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-02-01 → 2025-01-31 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-02-01 → 2025-01-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2025-01-31 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2025-01-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-01-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2025-01-31 | ¥961m |
| Web Solutions Businessreportable segment | employees | at 2026-01-31 | 369 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,347
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYearDuration | 8409476000 | JPY |
| Gross profit | Prior1YearDuration | 1893257000 | JPY |
| Gross profit | CurrentYearDuration | 1545730000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 1707628000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 1855123000 | JPY |
| Operating income | Prior1YearDuration | 185628000 | JPY |
| Operating income | CurrentYearDuration | -309393000 | JPY |
| Interest income noi | Prior1YearDuration | 250000 | JPY |
| Interest income noi | CurrentYearDuration | 3098000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YearDuration | － | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYearDuration | 1434000 | JPY |
| Commission fee noi | Prior1YearDuration | 6962000 | JPY |
| Commission fee noi | CurrentYearDuration | 3297000 | JPY |
| Gain on sales of goods noi | Prior1YearDuration | 1880000 | JPY |
| Gain on sales of goods noi | CurrentYearDuration | 3098000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 1710000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 2287000 | JPY |
| Other noi | Prior1YearDuration | 1544000 | JPY |
| Other noi | CurrentYearDuration | 916000 | JPY |
| Non operating income | Prior1YearDuration | 12348000 | JPY |
| Non operating income | CurrentYearDuration | 14133000 | JPY |
| Interest expenses noe | Prior1YearDuration | 11725000 | JPY |
| Interest expenses noe | CurrentYearDuration | 20967000 | JPY |
| Commission fee noe | Prior1YearDuration | 613000 | JPY |
| Commission fee noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 90000 | JPY |
| Other noe | CurrentYearDuration | 798000 | JPY |
| Non operating expenses | Prior1YearDuration | 12430000 | JPY |
| Non operating expenses | CurrentYearDuration | 21765000 | JPY |
| Ordinary income | Prior1YearDuration | 185547000 | JPY |
| Ordinary income | CurrentYearDuration | -317025000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YearDuration | － | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYearDuration | 16036000 | JPY |
| Extraordinary income | Prior1YearDuration | － | JPY |
| Extraordinary income | CurrentYearDuration | 16036000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 361000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 3003000 | JPY |
| Head office transfer cost el | Prior1YearDuration | 43544000 | JPY |
| Head office transfer cost el | CurrentYearDuration | － | JPY |
| Loss on sales of investment securities el | Prior1YearDuration | － | JPY |
| Loss on sales of investment securities el | CurrentYearDuration | 427000 | JPY |
| Extraordinary loss | Prior1YearDuration | 43906000 | JPY |
| Extraordinary loss | CurrentYearDuration | 3431000 | JPY |
| Income before income taxes | Prior1YearDuration | 141640000 | JPY |
| Income before income taxes | CurrentYearDuration | -304419000 | JPY |
| Income taxes current | Prior1YearDuration | 136318000 | JPY |
| Income taxes current | CurrentYearDuration | 81408000 | JPY |
| Income taxes deferred | Prior1YearDuration | -40645000 | JPY |
| Income taxes deferred | CurrentYearDuration | 79503000 | JPY |
| Income taxes | Prior1YearDuration | 95672000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |