Annual report
4174.TEDINET S100VO3K
Period2024-02-01 → 2025-01-31
Filed2025-04-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales |
| Revenue | ¥8.4bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2022-02-01 → 2023-01-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥186m | 2024-02-01 → 2025-01-31 | Cons. | Operating income |
| Operating income | ¥600m | 2023-02-01 → 2024-01-31 | Cons. | Operating income |
| Ordinary income | ¥186m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥596m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥445m | 2022-02-01 → 2023-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2021-02-01 → 2022-01-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥142m | 2024-02-01 → 2025-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥576m | 2023-02-01 → 2024-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥46m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥386m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥210m | 2022-02-01 → 2023-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2021-02-01 → 2022-01-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥46m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss |
| Net income | ¥386m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss |
| Total assets | ¥5.8bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-01-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2022-01-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2025-01-31 | Cons. | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-01-31d | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2022-01-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-01-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2022-01-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥10m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥252m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥536m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥308m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥161m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥463m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥255m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥426m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥703m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥131m | 2023-02-01 → 2024-01-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥103m | 2022-02-01 → 2023-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥525m | 2021-02-01 → 2022-01-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥11.2 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.32 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.22 | 2022-02-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.37 | 2021-02-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.81 | 2024-02-01 → 2025-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥89.85 | 2023-02-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.82 | 2022-02-01 → 2023-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.07 | 2021-02-01 → 2022-01-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥580.54 | at 2025-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥591.69 | at 2024-01-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥518.13 | at 2023-01-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥483.36 | at 2022-01-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 40.4% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.2% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.4% | at 2023-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-01-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.9% | 2024-02-01 → 2025-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.0% | 2023-02-01 → 2024-01-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2022-02-01 → 2023-01-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.7% | 2021-02-01 → 2022-01-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 720 | at 2025-01-31 | Cons. | Number of employees |
| Employees | 644 | at 2024-01-31 | Cons. | Number of employees |
| Employees | 598 | at 2023-01-31d | Cons. | Number of employees |
| Employees | 462 | at 2022-01-31d | Cons. | Number of employees |
| Revenue | ¥7.1bn | 2024-02-01 → 2025-01-31 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2023-02-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2022-02-01 → 2023-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2021-02-01 → 2022-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥202m | 2024-02-01 → 2025-01-31 | Standalone | Operating income |
| Operating income | ¥574m | 2023-02-01 → 2024-01-31 | Standalone | Operating income |
| Ordinary income | ¥212m | 2024-02-01 → 2025-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥586m | 2023-02-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥420m | 2022-02-01 → 2023-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2021-02-01 → 2022-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥229m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥168m | 2024-02-01 → 2025-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥565m | 2023-02-01 → 2024-01-31 | Standalone | Income before income taxes |
| Net income | ¥116m | 2024-02-01 → 2025-01-31 | Standalone | Profit loss |
| Net income | ¥401m | 2023-02-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥216m | 2022-02-01 → 2023-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2021-02-01 → 2022-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥126m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.5bn | at 2025-01-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2023-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.8bn | at 2022-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.1bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2025-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2024-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2025-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2023-01-31d | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.5bn | at 2021-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2025-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2021-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥174m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥90m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥60m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥28.21 | 2024-02-01 → 2025-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.84 | 2023-02-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.6 | 2022-02-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.29 | 2021-02-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.09 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.24 | 2024-02-01 → 2025-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.2 | 2023-02-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.1 | 2022-02-01 → 2023-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.43 | 2021-02-01 → 2022-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16 | 2024-02-01 → 2025-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥12 | 2023-02-01 → 2024-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-02-01 → 2023-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-02-01 → 2022-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥609.59 | at 2025-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥602.98 | at 2024-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥526.01 | at 2023-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥490.05 | at 2022-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥477.35 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 44.6% | at 2025-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2024-02-01 → 2025-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.3% | 2023-02-01 → 2024-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.5% | 2022-02-01 → 2023-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.8% | 2021-02-01 → 2022-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 4,158,762 | at 2025-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,226,700 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,133,700 | at 2023-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,981,600 | at 2022-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,071,100 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 560 | at 2025-01-31 | Standalone | Number of employees |
| Employees | 544 | at 2024-01-31 | Standalone | Number of employees |
| Employees | 495 | at 2023-01-31d | Standalone | Number of employees |
| Employees | 443 | at 2022-01-31d | Standalone | Number of employees |
| Employees | 411 | at 2021-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-02-01 → 2025-01-31 | ¥167m |
| Reconciling Itemsreconciling | depreciation | 2024-02-01 → 2025-01-31 | ¥56m |
| Reconciling Itemsreconciling | revenue | 2024-02-01 → 2025-01-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-02-01 → 2025-01-31 | −¥70m |
| Reconciling Itemsreconciling | segment assets | at 2025-01-31 | ¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2025-01-31 | −¥776m |
| Digital Human Resources Development Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥15m |
| Digital Human Resources Development Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥4m |
| Digital Human Resources Development Businessreportable segment | employees | at 2025-01-31 | 226 pure |
| Digital Human Resources Development Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥2.2bn |
| Digital Human Resources Development Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥2.1bn |
| Digital Human Resources Development Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥69m |
| Digital Human Resources Development Businessreportable segment | segment assets | at 2025-01-31 | ¥693m |
| Digital Human Resources Development Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥157m |
| Online Game Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥3m |
| Online Game Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥1m |
| Online Game Businessreportable segment | employees | at 2025-01-31 | 176 pure |
| Online Game Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥3.4bn |
| Online Game Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥3.4bn |
| Online Game Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥50,000 |
| Online Game Businessreportable segment | segment assets | at 2025-01-31 | ¥915m |
| Online Game Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥367m |
| Web Solution Businessreportable segment | capex | 2024-02-01 → 2025-01-31 | ¥157m |
| Web Solution Businessreportable segment | depreciation | 2024-02-01 → 2025-01-31 | ¥695,000 |
| Web Solution Businessreportable segment | employees | at 2025-01-31 | 300 pure |
| Web Solution Businessreportable segment | revenue | 2024-02-01 → 2025-01-31 | ¥3.5bn |
| Web Solution Businessreportable segment | revenue external | 2024-02-01 → 2025-01-31 | ¥3.5bn |
| Web Solution Businessreportable segment | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥1m |
| Web Solution Businessreportable segment | segment assets | at 2025-01-31 | ¥1.3bn |
| Web Solution Businessreportable segment | segment profit | 2024-02-01 → 2025-01-31 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-02-01 → 2025-01-31 | ¥175m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-02-01 → 2025-01-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2025-01-31 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2025-01-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-02-01 → 2025-01-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-01-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2025-01-31 | ¥961m |
| Reconciling Itemsreconciling | capex | 2023-02-01 → 2024-01-31 | ¥36m |
| Reconciling Itemsreconciling | depreciation | 2023-02-01 → 2024-01-31 | ¥45m |
| Reconciling Itemsreconciling | revenue | 2023-02-01 → 2024-01-31 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-02-01 → 2024-01-31 | −¥53m |
| Reconciling Itemsreconciling | segment assets | at 2024-01-31 | ¥2.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2024-01-31 | −¥668m |
| Digital Human Resources Development Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥5m |
| Digital Human Resources Development Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥3m |
| Digital Human Resources Development Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥1.9bn |
| Digital Human Resources Development Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥1.9bn |
| Digital Human Resources Development Businessreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥53m |
| Digital Human Resources Development Businessreportable segment | segment assets | at 2024-01-31 | ¥631m |
| Digital Human Resources Development Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥111m |
| Online Game Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥1m |
| Online Game Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥53m |
| Online Game Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥3.1bn |
| Online Game Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥3.1bn |
| Online Game Businessreportable segment | segment assets | at 2024-01-31 | ¥713m |
| Online Game Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥190m |
| Web Solution Businessreportable segment | capex | 2023-02-01 → 2024-01-31 | ¥770,000 |
| Web Solution Businessreportable segment | depreciation | 2023-02-01 → 2024-01-31 | ¥129,000 |
| Web Solution Businessreportable segment | revenue | 2023-02-01 → 2024-01-31 | ¥3.5bn |
| Web Solution Businessreportable segment | revenue external | 2023-02-01 → 2024-01-31 | ¥3.5bn |
| Web Solution Businessreportable segment | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥450,000 |
| Web Solution Businessreportable segment | segment assets | at 2024-01-31 | ¥840m |
| Web Solution Businessreportable segment | segment profit | 2023-02-01 → 2024-01-31 | ¥967m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-02-01 → 2024-01-31 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-02-01 → 2024-01-31 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2024-01-31 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2024-01-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-02-01 → 2024-01-31 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-01-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2024-01-31 | ¥1.3bn |
| Digital Human Resources Development Businessreportable segment | employees | at 2025-01-31 | 89 pure |
| Online Game Businessreportable segment | employees | at 2025-01-31 | 176 pure |
| Web Solution Businessreportable segment | employees | at 2025-01-31 | 277 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,339
| Item | Context | Value | Unit |
|---|---|---|---|
| Total assets (5-year summary) | Prior4YearInstant | － | JPY |
| Total assets (5-year summary) | Prior3YearInstant | 2815856000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant | 4198509000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 4585841000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant | 5760055000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant | － | |
| Net assets per share (5-year summary) | Prior3YearInstant | 483.36 | |
| Net assets per share (5-year summary) | Prior2YearInstant | 518.13 | |
| Net assets per share (5-year summary) | Prior1YearInstant | 591.69 | |
| Net assets per share (5-year summary) | CurrentYearInstant | 580.54 | |
| Basic earnings loss per share (5-year summary) | Prior4YearDuration | － | |
| Basic earnings loss per share (5-year summary) | Prior3YearDuration | 28.37 | |
| Basic earnings loss per share (5-year summary) | Prior2YearDuration | 52.22 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 94.32 | |
| Basic earnings loss per share (5-year summary) | CurrentYearDuration | 11.20 | |
| Diluted earnings per share (5-year summary) | Prior4YearDuration | － | |
| Diluted earnings per share (5-year summary) | Prior3YearDuration | 26.07 | |
| Diluted earnings per share (5-year summary) | Prior2YearDuration | 48.82 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 89.85 | |
| Diluted earnings per share (5-year summary) | CurrentYearDuration | 10.81 | |
| Equity to asset ratio (5-year summary) | Prior4YearInstant | － | |
| Equity to asset ratio (5-year summary) | Prior3YearInstant | 0.683 | |
| Equity to asset ratio (5-year summary) | Prior2YearInstant | 0.504 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.532 | |
| Equity to asset ratio (5-year summary) | CurrentYearInstant | 0.404 | |
| Rate of return on equity (5-year summary) | Prior4YearDuration | － | |
| Rate of return on equity (5-year summary) | Prior3YearDuration | 0.057 | |
| Rate of return on equity (5-year summary) | Prior2YearDuration | 0.104 | |
| Rate of return on equity (5-year summary) | Prior1YearDuration | 0.170 | |
| Rate of return on equity (5-year summary) | CurrentYearDuration | 0.019 | |
| Price earnings ratio (5-year summary) | Prior4YearDuration | － | |
| Price earnings ratio (5-year summary) | Prior3YearDuration | 27.0 | |
| Price earnings ratio (5-year summary) | Prior2YearDuration | 21.8 | |
| Price earnings ratio (5-year summary) | Prior1YearDuration | 12.5 | |
| Price earnings ratio (5-year summary) | CurrentYearDuration | 70.0 | |
| Net cash provided by used in operating activities (5-year summary) | Prior4YearDuration | － | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior3YearDuration | 307656000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior2YearDuration | 535672000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 251693000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYearDuration | 10127000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior4YearDuration | － | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior3YearDuration | -426430000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior2YearDuration | -254915000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -462813000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYearDuration | -160987000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior4YearDuration | － | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior3YearDuration | 525026000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | 102503000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 130879000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 702647000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |