Annual report
4173.TEDINET S100O5V6
Period2021-03-01 → 2022-02-28
Filed2022-05-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥712m | 2020-03-01 → 2021-02-28 | Standalone | Net sales |
| Revenue | ¥486m | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥371m | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥255m | 2017-03-01 → 2018-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥186m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Operating income | ¥72m | 2020-03-01 → 2021-02-28 | Standalone | Operating income |
| Ordinary income | ¥184m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥57m | 2020-03-01 → 2021-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥142m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥67m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥215m | 2017-03-01 → 2018-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥184m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥57m | 2020-03-01 → 2021-02-28 | Standalone | Income before income taxes |
| Net income | ¥226m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥84m | 2020-03-01 → 2021-02-28 | Standalone | Profit loss |
| Net income | −¥142m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | −¥70m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | −¥216m | 2017-03-01 → 2018-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.3bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥711m | at 2021-02-28 | Standalone | Assets |
| Total assets | ¥505m | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥536m | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥96m | at 2018-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥449m | at 2022-02-28 | Standalone | Liabilities |
| Total liabilities | ¥245m | at 2021-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥803m | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥467m | at 2021-02-28 | Standalone | Net assets |
| Net assets / equity | ¥286m | at 2020-02-29d | Standalone | Net assets |
| Net assets / equity | ¥426m | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥27m | at 2018-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥756m | at 2022-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥447m | at 2021-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥756m | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥447m | at 2021-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥364m | at 2020-02-29d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥448m | at 2019-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥167m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥110m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥170m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥72m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥91m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥65m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥37m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥233m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥38m | 2020-03-01 → 2021-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥123m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥499m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥32.12 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.31 | 2020-03-01 → 2021-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.91 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.01 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-104,911.21 | 2017-03-01 → 2018-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.26 | 2021-03-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.06 | 2020-03-01 → 2021-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥113.66 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥67.37 | at 2021-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥41.83 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥62.73 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥12,932.8 | at 2018-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2021-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.3% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.5% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2018-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 35.7% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2020-03-01 → 2021-02-28 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 7,047,700 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,892,000 | at 2021-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 114,000 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,140 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,140 | at 2018-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 57 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 51 | at 2021-02-28 | Standalone | Number of employees |
| Employees | 47 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 39 | at 2019-02-28d | Standalone | Number of employees |
| Employees | 44 | at 2018-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 739
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)芝田 雅也 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)坂上 藤継 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)税務上の繰越欠損金に係る繰延税金資産の回収可能性の評価 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項（重要な会計上の見積り） | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 254703000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 370952000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 485984000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 712016000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 1086661000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -215360000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -67456000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -141715000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 56861000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 184060000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -216117000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -69746000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -142004000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 83657000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 226008000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 343337000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 577937000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 426000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 474300000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 529630000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1140 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1140 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 114000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 6892000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 7047700 | |
| Class a preferred shares total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 570 | |
| Class a preferred shares total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 570 | |
| Class a preferred shares total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 57000 | |
| Class a preferred shares total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | － | |
| Class a preferred shares total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | － | |
| Class b preferred shares total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 350 | |
| Class b preferred shares total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 350 | |
| Class b preferred shares total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 35000 | |
| Class b preferred shares total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |