Half-year report · Q2
4172.TEDINET S100VQX7
Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-10-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Operating income | ¥345m | 2024-10-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥261m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥410m | 2024-10-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥588m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥390m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥410m | 2024-10-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥390m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥277m | 2024-10-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥402m | 2023-10-01 → 2024-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥266m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2024-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥398m | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥442m | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2024-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥131m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥504m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥47m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥195m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥186m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥129m | 2024-10-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥178m | 2023-10-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥111m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥124.48 | 2024-10-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180.35 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.24 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥44 | 2024-10-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥88 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-10-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.9% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 281886000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 188000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1983887000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2261391000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 305274000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 296659000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 1966000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 1875000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6303000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 5022000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 30630000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 38686000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 694105000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 692174000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 126741000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 103723000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 80600000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 80600000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 1912000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1859000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 209254000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 186183000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1388630000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1307036000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 37011000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 33204000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 62049000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 40841000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 777000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 743000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1488468000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1381824000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2391828000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2260183000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4375715000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4521575000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 24891000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 44526000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 119601000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 100494000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 136879000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 136446000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 46000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 39063000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 4441000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5880000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 12729000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |