Quarterly report · Q2
4172.TEDINET S100TEOZ
Period2023-10-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥2.0bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥261m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥333m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥390m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥386m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥390m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥422m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥266m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥259m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥293m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥464m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥328m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥735m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥47m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥61m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥129m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥361m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥171m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥111m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥96m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥96m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥119.24 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.96 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.03 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.37 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.4 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-10-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 169732000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 260740000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 31752000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18877000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 4151000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 1821000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 266118000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 274897000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 35000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2305597000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1722875000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 322586000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 313930000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 2148000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 2057000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 9798000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 8051000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 30367000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 29418000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 714830000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 703387000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 172806000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 149759000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 80069000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 80069000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2017000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 1965000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 254893000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 231793000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 710600000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1638840000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 35358000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 35312000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 39138000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 34825000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 1216000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1152000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 786313000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1710129000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1756037000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2645310000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4061635000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4368186000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 52915000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 113379000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 130146000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |